当前位置:首页 - 行情中心 - 明微电子(688699) - 财务分析 - 现金流量表

明微电子

(688699)

  

流通市值:43.15亿  总市值:43.15亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,789,213.9255,995,516.1307,221,392.17176,469,039.65
  收到的税费返还7,063,787.35-1,199,520.411,199,520.41
  收到其他与经营活动有关的现金988,309.42644,700.2121,979,666.6819,901,700.2
  经营活动现金流入小计230,841,310.6956,640,216.31330,400,579.26197,570,260.26
  购买商品、接受劳务支付的现金59,861,594.1624,651,965.04189,412,303.29118,326,594.76
  支付给职工以及为职工支付的现金71,933,575.633,712,888.98139,987,531.7105,245,653.57
  支付的各项税费4,159,678.991,267,467.2710,079,210.718,367,372.07
  支付其他与经营活动有关的现金30,545,417.392,756,263.549,590,879.5745,947,424.37
  经营活动现金流出小计166,500,266.1462,388,584.79389,069,925.27277,887,044.77
  经营活动产生的现金流量净额64,341,044.55-5,748,368.48-58,669,346.01-80,316,784.51
二、投资活动产生的现金流量:
  收回投资收到的现金334,790,344.28235,400,0001,091,697,869781,204,526.39
  取得投资收益收到的现金1,558,403.781,047,902.6813,154,794.279,309,115.15
  处置固定资产、无形资产和其他长期资产收回的现金净额1,200-211,195.7283,505
  投资活动现金流入小计336,349,948.06236,447,902.681,105,063,858.97790,797,146.54
  购建固定资产、无形资产和其他长期资产支付的现金27,320,635.5314,050,617.2139,545,611.823,007,757.31
  投资支付的现金359,213,306.65171,400,0001,066,100,663.62759,506,828.46
  投资活动现金流出小计386,533,942.18185,450,617.211,105,646,275.42782,514,585.77
  投资活动产生的现金流量净额-50,183,994.1250,997,285.47-582,416.458,282,560.77
三、筹资活动产生的现金流量:
  取得借款收到的现金51,336,820.13-51,089,280.5744,083,491.16
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计51,336,820.13-51,089,280.5744,083,491.16
  偿还债务支付的现金40,000,00040,000,000--
  分配股利、利润或偿付利息支付的现金281,163.8268,757.4143,829.36-
  支付其他与筹资活动有关的现金5,698,890.252,755,992.66110,682,601.74106,898,406.42
  筹资活动现金流出小计45,980,054.0742,824,750.06110,826,431.1106,898,406.42
  筹资活动产生的现金流量净额5,356,766.06-42,824,750.06-59,737,150.53-62,814,915.26
四、汇率变动对现金及现金等价物的影响-218,828.42-51,720.14414,918.46-635,572.5
五、现金及现金等价物净增加额19,294,988.072,372,446.79-118,573,994.53-135,484,711.5
  加:期初现金及现金等价物余额57,048,973.2357,048,973.23175,622,967.76175,622,967.76
  期末现金及现金等价物余额76,343,961.359,421,420.0257,048,973.2340,138,256.26
补充资料:
  净利润-35,355,926-7,088,909.27-
  资产减值准备45,415,027.02-36,859,844.91-
  固定资产和投资性房地产折旧42,007,031.88-88,759,540.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,007,031.88-88,759,540.99-
  无形资产摊销1,949,818.3-2,064,233.91-
  长期待摊费用摊销5,411,699.41-9,661,626.5-
  处置固定资产、无形资产和其他长期资产的损失9,085.45-18,829-
  固定资产报废损失1,702.2-0-
  公允价值变动损失-1,441,818.2-632,694.34-
  财务费用1,111,017.49-3,015,022.95-
  投资损失-5,650,870.87--15,118,971.93-
  递延所得税-7,008,120.7--5,938,506.92-
  其中:递延所得税资产减少-7,438,879.16--6,119,178.13-
    递延所得税负债增加430,758.46-180,671.21-
  存货的减少-22,498,951.31--76,994,500.59-
  经营性应收项目的减少-1,145,336.91--105,913,116.96-
  经营性应付项目的增加37,690,814.82--14,738,530.26-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  不涉及现金收支的投资和筹资活动金额其他项目22,794,272.17-59,829,571.08-
  现金的期末余额76,343,961.3-57,048,973.23-
  减:现金的期初余额57,048,973.23-175,622,967.76-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额19,294,988.07--118,573,994.53-
公告日期2025-08-202025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑