当前位置:首页 - 行情中心 - 明微电子(688699) - 财务分析 - 现金流量表

明微电子

(688699)

  

流通市值:53.32亿  总市值:53.32亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,117,418.2327,558,085.25114,037,996.2492,939,777.01
  收到的税费返还---7,155,405.3
  收到其他与经营活动有关的现金13,637,061.9413,230,312.7113,312,389.8410,632,029.91
  经营活动现金流入小计525,754,480.14340,788,397.96127,350,386.04510,727,212.22
  购买商品、接受劳务支付的现金204,738,496.03145,834,996.9780,217,079.47181,013,672.74
  支付给职工以及为职工支付的现金136,378,923.18102,007,784.8452,958,594.86154,197,626.75
  支付的各项税费35,957,134.8724,887,703.310,181,498.627,867,539.62
  支付其他与经营活动有关的现金42,139,445.5720,372,111.729,443,958.2155,790,827.96
  经营活动现金流出小计419,213,999.65293,102,596.83152,801,131.16398,869,667.07
  经营活动产生的现金流量净额106,540,480.4947,685,801.13-25,450,745.12111,857,545.15
二、投资活动产生的现金流量:
  收回投资收到的现金880,385,218.35317,400,00092,400,000752,421,809.24
  取得投资收益收到的现金4,889,722.562,759,852.41,936,375.295,056,099.16
  处置固定资产、无形资产和其他长期资产收回的现金净额24,06023,00020,353.9831,200
  投资活动现金流入小计885,299,000.91320,182,852.494,356,729.27757,509,108.4
  购建固定资产、无形资产和其他长期资产支付的现金45,926,141.121,327,558.4212,732,102.6725,997,793.59
  投资支付的现金829,632,055.55342,632,055.5585,000,000863,045,799.34
  投资活动现金流出小计875,558,196.65363,959,613.9797,732,102.67889,043,592.93
  投资活动产生的现金流量净额9,740,804.26-43,776,761.57-3,375,373.4-131,534,484.53
三、筹资活动产生的现金流量:
  取得借款收到的现金156,007,507.68153,318,664.311,507,216.1115,907,719.73
  筹资活动现金流入小计156,007,507.68153,318,664.311,507,216.1115,907,719.73
  偿还债务支付的现金100,000,00099,000,000-50,000,000
  分配股利、利润或偿付利息支付的现金53,824,975.23544,371.7266,934860,747.84
  支付其他与筹资活动有关的现金9,137,934.756,541,194.852,825,412.3217,942,582.39
  筹资活动现金流出小计162,962,909.98106,085,566.553,092,346.3268,803,330.23
  筹资活动产生的现金流量净额-6,955,402.347,233,097.76-1,585,130.2247,104,389.5
四、汇率变动对现金及现金等价物的影响-754,842.9-582,077.92-337,854.44-460,174.22
五、现金及现金等价物净增加额108,571,039.5550,560,059.4-30,749,103.1826,967,275.9
  加:期初现金及现金等价物余额84,016,249.1384,016,249.1384,016,249.1357,048,973.23
  期末现金及现金等价物余额192,587,288.68134,576,308.5353,267,145.9584,016,249.13
补充资料:
  净利润-84,982,798.36--46,455,053.4
  资产减值准备--446,805.9-44,952,860.97
  固定资产和投资性房地产折旧-35,554,595.18-79,748,364.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,554,595.18-79,748,364.17
  无形资产摊销-3,624,041.14-5,479,347.16
  长期待摊费用摊销-7,471,327.03-10,930,769.16
  处置固定资产、无形资产和其他长期资产的损失-2,278.05-126,268.67
  固定资产报废损失--9,747.72-0
  公允价值变动损失-1,117,853.8--378,070.83
  财务费用-2,636,690.66-2,753,582.05
  投资损失--6,899,562.3--13,967,703.45
  递延所得税--716,278.3-539,572.27
  其中:递延所得税资产减少--21,362.31-610,825.76
    递延所得税负债增加--694,915.99--71,253.49
  存货的减少-13,255,277.25-8,182,910.91
  经营性应收项目的减少--91,745,628.69--64,402,793.01
  经营性应付项目的增加--8,989,520.65-71,911,448.88
  其他---0
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  不涉及现金收支的投资和筹资活动金额其他项目-29,695,603.86-136,060,809.84
  现金的期末余额-134,576,308.53-84,016,249.13
  减:现金的期初余额-84,016,249.13-57,048,973.23
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-50,560,059.4-26,967,275.9
公告日期2026-10-312026-08-152026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑