当前位置:首页 - 行情中心 - 唯赛勃(688718) - 财务分析 - 现金流量表

唯赛勃

(688718)

  

流通市值:23.28亿  总市值:23.28亿
流通股本:1.74亿   总股本:1.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,343,487.48165,442,642.2183,942,795.86318,179,089.91
  收到的税费返还8,239,168.877,351,237.494,437,872.5718,773,223.91
  收到其他与经营活动有关的现金1,038,156.182,574,437.12461,375.645,671,035.44
  经营活动现金流入小计267,620,812.53175,368,316.8288,842,044.07342,623,349.26
  购买商品、接受劳务支付的现金153,432,695.32100,001,710.3245,217,108.08166,368,418.81
  支付给职工以及为职工支付的现金54,267,457.2336,400,774.2418,571,126.0990,201,499.77
  支付的各项税费12,008,110.939,221,836.635,672,746.2210,423,657.97
  支付其他与经营活动有关的现金19,589,700.0810,319,733.154,515,048.1720,777,950.9
  经营活动现金流出小计239,297,963.56155,944,054.3473,976,028.56287,771,527.45
  经营活动产生的现金流量净额28,322,848.9719,424,262.4814,866,015.5154,851,821.81
二、投资活动产生的现金流量:
  收回投资收到的现金---30,000,000
  取得投资收益收到的现金403,461.54200,336.13189,764.42244,334.52
  处置固定资产、无形资产和其他长期资产收回的现金净额476,725.1283,623140,0231,053,766.15
  收到的其他与投资活动有关的现金92,673,763.1639,600,00037,200,00061,635,400
  投资活动现金流入小计93,553,949.840,083,959.1337,529,787.4292,933,500.67
  购建固定资产、无形资产和其他长期资产支付的现金21,090,824.5416,974,941.2712,773,934.114,818,664.83
  投资支付的现金-5,430,000-10,000,000
  取得子公司及其他营业单位支付的现金-1,648,002.52-1,648,002.52-1,648,002.52-
  支付其他与投资活动有关的现金112,730,00048,300,0006,300,000116,000,000
  投资活动现金流出小计132,172,822.0269,056,938.7517,425,931.59130,818,664.83
  投资活动产生的现金流量净额-38,618,872.22-28,972,979.6220,103,855.83-37,885,164.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,580,000100,000--
  收到其他与筹资活动有关的现金---3,254,271.14
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,580,000100,000-3,254,271.14
  分配股利、利润或偿付利息支付的现金---20,037,042.74
  支付其他与筹资活动有关的现金321,935.27255,652.49262,403.25575,061.09
  筹资活动现金流出小计321,935.27255,652.49262,403.2520,612,103.83
  筹资活动产生的现金流量净额1,258,064.73-155,652.49-262,403.25-17,357,832.69
四、汇率变动对现金及现金等价物的影响-2,055,163.14-1,587,222.19-775,716.87-1,739,029.92
五、现金及现金等价物净增加额-11,093,121.66-11,291,591.8233,931,751.22-2,130,204.96
  加:期初现金及现金等价物余额40,594,668.2140,594,668.2140,594,668.2142,724,873.17
  期末现金及现金等价物余额29,501,546.5529,303,076.3974,526,419.4340,594,668.21
补充资料:
  净利润-22,289,147.7-46,839,602.72
  资产减值准备---1,235,265.14
  固定资产和投资性房地产折旧-22,274,308.05-41,137,592.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,274,308.05-41,137,592.36
  无形资产摊销-975,262.27-1,603,912.54
  长期待摊费用摊销-2,407,852.04-4,580,240.65
  处置固定资产、无形资产和其他长期资产的损失--233,867.02-24,539.16
  公允价值变动损失-19,692--10,479.86
  财务费用-2,842,778.26-1,475,589.2
  投资损失-894,130-63,742.99
  递延所得税--1,148,028.21-462,318.59
  其中:递延所得税资产减少--1,145,764.47-466,846.07
    递延所得税负债增加--2,263.74--4,527.48
  存货的减少-1,984,315.63-28,840,813.2
  经营性应收项目的减少--3,279,442.74--40,440,522.02
  经营性应付项目的增加--30,005,935.62--35,799,905.19
  现金的期末余额-29,303,076.39-40,594,668.21
  减:现金的期初余额-40,594,668.21-42,724,873.17
  现金及现金等价物的净增加额--11,291,591.82--2,130,204.96
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑