当前位置:首页 - 行情中心 - 金天钛业(688750) - 财务分析 - 现金流量表

金天钛业

(688750)

  

流通市值:31.70亿  总市值:62.95亿
流通股本:2.33亿   总股本:4.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,362,060.78377,298,363.21120,631,173.39719,994,835.56
  收到的税费返还---8,156,778.88
  收到其他与经营活动有关的现金8,638,628.416,911,096.283,556,928.3846,077,403.88
  经营活动现金流入小计553,000,689.19384,209,459.49124,188,101.77774,229,018.32
  购买商品、接受劳务支付的现金304,179,149.31222,099,971.1784,003,195.61366,949,323.58
  支付给职工以及为职工支付的现金74,048,490.7650,815,581.6330,958,192.4695,831,041.37
  支付的各项税费14,004,993.3312,008,757.44,393,953.225,506,301.21
  支付其他与经营活动有关的现金21,637,117.4914,280,203.747,691,720.859,042,072.77
  经营活动现金流出小计413,869,750.89299,204,513.94127,047,062.07547,328,738.93
  经营活动产生的现金流量净额139,130,938.385,004,945.55-2,858,960.3226,900,279.39
二、投资活动产生的现金流量:
  收回投资收到的现金470,000,000330,000,000220,000,000380,000,000
  取得投资收益收到的现金1,582,748.94503,513.78200,561.726,699,413.23
  处置固定资产、无形资产和其他长期资产收回的现金净额---4,500
  投资活动现金流入小计471,582,748.94330,503,513.78220,200,561.72386,703,913.23
  购建固定资产、无形资产和其他长期资产支付的现金161,529,763.09107,327,467.4153,450,631.7124,882,847.18
  投资支付的现金799,160,000562,000,000422,000,000380,000,000
  投资活动现金流出小计960,689,763.09669,327,467.41475,450,631.7504,882,847.18
  投资活动产生的现金流量净额-489,107,014.15-338,823,953.63-255,250,069.98-118,178,933.95
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---85,500
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---85,500
  偿还债务支付的现金1,000,0001,000,000-2,000,000
  分配股利、利润或偿付利息支付的现金15,266,079.172,935,779.171,452,75045,497,587.5
  支付其他与筹资活动有关的现金317,020176,250-16,700,336
  筹资活动现金流出小计16,583,099.174,112,029.171,452,75064,197,923.5
  筹资活动产生的现金流量净额-16,583,099.17-4,112,029.17-1,452,750-64,112,423.5
四、汇率变动对现金及现金等价物的影响-1,396.74-1,236.86-699.21-705.36
五、现金及现金等价物净增加额-366,560,571.76-257,932,274.11-259,562,479.4944,608,216.58
  加:期初现金及现金等价物余额664,156,560.4664,156,560.4664,156,560.4619,548,343.82
  期末现金及现金等价物余额297,595,988.64406,224,286.29404,594,080.91664,156,560.4
补充资料:
  净利润-32,817,625.95-59,272,737.62
  资产减值准备-3,098,314.47-12,688,461.46
  固定资产和投资性房地产折旧-24,007,459.64-62,682,165.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,007,459.64-62,682,165.42
  无形资产摊销-760,624.55-1,504,155.6
  处置固定资产、无形资产和其他长期资产的损失--19,848.43--13,020.07
  财务费用-3,370,387.54-7,308,532.21
  投资损失--7,703,509.9--11,326,880.11
  递延所得税-80,421.97--3,485,480.01
  其中:递延所得税资产减少-134,766.05--3,387,669.01
    递延所得税负债增加--54,344.08--97,811
  存货的减少--40,906,589.71--140,476,795.69
  经营性应收项目的减少-34,549,537.7-32,252,940.63
  经营性应付项目的增加-28,731,476.21-196,609,919.96
  现金的期末余额-406,224,286.29-664,156,560.4
  减:现金的期初余额-664,156,560.4-619,548,343.82
  现金及现金等价物的净增加额--257,932,274.11-44,608,216.58
公告日期2026-10-312026-08-312026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑