当前位置:首页 - 行情中心 - 金天钛业(688750) - 财务分析 - 现金流量表

金天钛业

(688750)

  

流通市值:45.09亿  总市值:89.54亿
流通股本:2.33亿   总股本:4.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金120,631,173.39719,994,835.56304,759,224.94263,036,685.42
  收到的税费返还-8,156,778.88--
  收到其他与经营活动有关的现金3,556,928.3846,077,403.8844,300,818.76,337,236.33
  经营活动现金流入小计124,188,101.77774,229,018.32349,060,043.64269,373,921.75
  购买商品、接受劳务支付的现金84,003,195.61366,949,323.58316,413,873.69230,598,621.33
  支付给职工以及为职工支付的现金30,958,192.4695,831,041.3778,911,148.9259,935,276.01
  支付的各项税费4,393,953.225,506,301.2123,796,668.8521,894,475.98
  支付其他与经营活动有关的现金7,691,720.859,042,072.7722,980,945.6513,245,276.04
  经营活动现金流出小计127,047,062.07547,328,738.93442,102,637.11325,673,649.36
  经营活动产生的现金流量净额-2,858,960.3226,900,279.39-93,042,593.47-56,299,727.61
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000380,000,00050,000,000-
  取得投资收益收到的现金200,561.726,699,413.23168,750-
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,500--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计220,200,561.72386,703,913.2350,168,750-
  购建固定资产、无形资产和其他长期资产支付的现金53,450,631.7124,882,847.1874,164,436.4353,939,754.94
  投资支付的现金422,000,000380,000,000180,000,000150,000,000
  投资活动现金流出小计475,450,631.7504,882,847.18254,164,436.43203,939,754.94
  投资活动产生的现金流量净额-255,250,069.98-118,178,933.95-203,995,686.43-203,939,754.94
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-85,500--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-85,500--
  偿还债务支付的现金-2,000,0001,000,000-
  分配股利、利润或偿付利息支付的现金1,452,75045,497,587.544,027,395.8342,300,666.41
  支付其他与筹资活动有关的现金-16,700,33615,680,13615,530,736
  筹资活动现金流出小计1,452,75064,197,923.560,707,531.8357,831,402.41
  筹资活动产生的现金流量净额-1,452,750-64,112,423.5-60,707,531.83-57,831,402.41
四、汇率变动对现金及现金等价物的影响-699.21-705.3669.63537.97
五、现金及现金等价物净增加额-259,562,479.4944,608,216.58-357,745,742.1-318,070,346.99
  加:期初现金及现金等价物余额664,156,560.4619,548,343.82619,548,343.82619,548,343.82
  期末现金及现金等价物余额404,594,080.91664,156,560.4261,802,601.72301,477,996.83
补充资料:
  净利润-59,272,737.62-40,534,162.09
  资产减值准备-12,688,461.46-2,313,546.34
  固定资产和投资性房地产折旧-62,682,165.42-32,670,599.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,682,165.42-32,670,599.97
  无形资产摊销-1,504,155.6-752,813.04
  处置固定资产、无形资产和其他长期资产的损失--13,020.07--14,776.3
  财务费用-7,308,532.21-3,805,135.08
  投资损失--11,326,880.11--7,958,428.97
  递延所得税--3,485,480.01-145,220.94
  其中:递延所得税资产减少--3,387,669.01-209,361.62
    递延所得税负债增加--97,811--64,140.68
  存货的减少--140,476,795.69--47,922,447.28
  经营性应收项目的减少-32,252,940.63--70,649,146.87
  经营性应付项目的增加-196,609,919.96--24,044,206.79
  现金的期末余额-664,156,560.4-301,477,996.83
  减:现金的期初余额-619,548,343.82-619,548,343.82
  现金及现金等价物的净增加额-44,608,216.58--318,070,346.99
公告日期2026-04-302026-04-182025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑