当前位置:首页 - 行情中心 - 胜科纳米(688757) - 财务分析 - 现金流量表

胜科纳米

(688757)

  

流通市值:43.49亿  总市值:96.79亿
流通股本:1.81亿   总股本:4.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金508,835,157.33278,862,517.85155,633,008.87520,822,589.59
  收到的税费返还20,300,067.8420,300,067.84-23,822,294.23
  收到其他与经营活动有关的现金9,671,670.548,493,669.752,329,373.3212,868,328.56
  经营活动现金流入小计538,806,895.71307,656,255.44157,962,382.19557,513,212.38
  购买商品、接受劳务支付的现金75,582,939.8327,991,503.9919,858,472.04112,300,665.09
  支付给职工以及为职工支付的现金183,567,287.24121,435,382.9759,666,328.17186,550,873.28
  支付的各项税费14,121,421.8510,337,011.33,716,100.1521,927,544.72
  支付其他与经营活动有关的现金47,379,932.6330,000,861.3713,487,791.7833,745,397.24
  经营活动现金流出小计320,651,581.55189,764,759.6396,728,692.14354,524,480.33
  经营活动产生的现金流量净额218,155,314.16117,891,495.8161,233,690.05202,988,732.05
二、投资活动产生的现金流量:
  收回投资收到的现金103,059,00093,059,00079,559,000214,000,000
  取得投资收益收到的现金211,886.96194,900.6652,258.04214,610.75
  处置固定资产、无形资产和其他长期资产收回的现金净额3,6003,6003,60089,847.96
  投资活动现金流入小计103,274,486.9693,257,500.6679,614,858.04214,304,458.71
  购建固定资产、无形资产和其他长期资产支付的现金386,255,324.5198,552,686.47116,450,697.41498,725,549.89
  投资支付的现金108,032,60098,032,60086,964,600228,000,000
  取得子公司及其他营业单位支付的现金4,420,0004,420,0004,420,00025,097,257.48
  投资活动现金流出小计498,707,924.5301,005,286.47207,835,297.41751,822,807.37
  投资活动产生的现金流量净额-395,433,437.54-207,747,785.81-128,220,439.37-537,518,348.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---366,206,832.92
  取得借款收到的现金340,791,240.42180,250,000100,250,000472,222,620.79
  筹资活动现金流入小计340,791,240.42180,250,000100,250,000838,429,453.71
  偿还债务支付的现金90,687,531.1155,195,900.5421,439,588.37297,901,181.16
  分配股利、利润或偿付利息支付的现金44,820,138.8612,521,700.87,295,125.49101,318,665.86
  支付其他与筹资活动有关的现金13,158,322.268,666,499.34,198,524.6774,637,283.43
  筹资活动现金流出小计148,665,992.2376,384,100.6432,933,238.53473,857,130.45
  筹资活动产生的现金流量净额192,125,248.19103,865,899.3667,316,761.47364,572,323.26
四、汇率变动对现金及现金等价物的影响41,399.05127,945.82400,175.18-92,109.36
五、现金及现金等价物净增加额14,888,523.8614,137,555.18730,187.3329,950,597.29
  加:期初现金及现金等价物余额142,571,465.98142,571,465.98142,571,465.98112,620,868.69
  期末现金及现金等价物余额157,459,989.84156,709,021.16143,301,653.31142,571,465.98
补充资料:
  净利润-18,516,180.68-61,878,956.38
  资产减值准备-238,728.61-1,191,083.3
  固定资产和投资性房地产折旧-87,122,489.18-134,083,078.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,122,489.18-134,083,078.56
  无形资产摊销-894,731.28-1,102,148.57
  长期待摊费用摊销-3,535,342.45-6,226,032.72
  处置固定资产、无形资产和其他长期资产的损失-156,490.37--74,236.47
  固定资产报废损失--210,757.12-505,945.43
  公允价值变动损失--1,195,787.7-1,492,399.96
  财务费用-12,027,414.13-17,800,449.43
  投资损失-2,398,240.59--214,610.75
  递延所得税--2,825,499.18--6,038,877.65
  其中:递延所得税资产减少--2,825,499.18--6,038,877.65
  存货的减少-1,871,021.66--24,546,027.08
  经营性应收项目的减少--53,054,391.31--91,347,391.51
  经营性应付项目的增加-33,996,458.88-84,383,354.88
  其他-5,286,366.45-2,496,782.42
  不涉及现金收支的投资和筹资活动金额其他项目-23,049,230.26-5,941,179.57
  现金的期末余额-156,709,021.16-142,571,465.98
  减:现金的期初余额-142,571,465.98-112,620,868.69
  现金及现金等价物的净增加额-14,137,555.18-29,950,597.29
公告日期2026-10-242026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑