当前位置:首页 - 行情中心 - 胜科纳米(688757) - 财务分析 - 现金流量表

胜科纳米

(688757)

  

流通市值:51.03亿  总市值:113.57亿
流通股本:1.81亿   总股本:4.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,633,008.87520,822,589.59375,254,916.37222,498,397.19
  收到的税费返还-23,822,294.2323,755,620.9511,747,410.76
  收到其他与经营活动有关的现金2,329,373.3212,868,328.565,629,337.53,924,055.88
  经营活动现金流入小计157,962,382.19557,513,212.38404,639,874.82238,169,863.83
  购买商品、接受劳务支付的现金19,858,472.04112,300,665.0950,587,782.9627,906,618.5
  支付给职工以及为职工支付的现金59,666,328.17186,550,873.28132,893,071.6884,568,044.2
  支付的各项税费3,716,100.1521,927,544.7214,163,761.3810,737,522.62
  支付其他与经营活动有关的现金13,487,791.7833,745,397.2451,181,099.7527,836,635.17
  经营活动现金流出小计96,728,692.14354,524,480.33248,825,715.77151,048,820.49
  经营活动产生的现金流量净额61,233,690.05202,988,732.05155,814,159.0587,121,043.34
二、投资活动产生的现金流量:
  收回投资收到的现金79,559,000214,000,000154,000,00096,000,000
  取得投资收益收到的现金52,258.04214,610.75664,212.75475,212.75
  处置固定资产、无形资产和其他长期资产收回的现金净额3,60089,847.96--
  投资活动现金流入小计79,614,858.04214,304,458.71154,664,212.7596,475,212.75
  购建固定资产、无形资产和其他长期资产支付的现金116,450,697.41498,725,549.89350,838,173.51219,266,119.09
  投资支付的现金86,964,600228,000,000192,000,000132,000,000
  取得子公司及其他营业单位支付的现金4,420,00025,097,257.48--
  投资活动现金流出小计207,835,297.41751,822,807.37542,838,173.51351,266,119.09
  投资活动产生的现金流量净额-128,220,439.37-537,518,348.66-388,173,960.76-254,790,906.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金-366,206,832.92366,206,832.92366,206,832.92
  取得借款收到的现金100,250,000472,222,620.79327,632,712.64174,900,000
  筹资活动现金流入小计100,250,000838,429,453.71693,839,545.56541,106,832.92
  偿还债务支付的现金21,439,588.37297,901,181.16291,465,018.95219,633,977.51
  分配股利、利润或偿付利息支付的现金7,295,125.49101,318,665.8675,625,797.1966,780,851.64
  支付其他与筹资活动有关的现金4,198,524.6774,637,283.4373,333,939.9468,798,233.48
  筹资活动现金流出小计32,933,238.53473,857,130.45440,424,756.08355,213,062.63
  筹资活动产生的现金流量净额67,316,761.47364,572,323.26253,414,789.48185,893,770.29
四、汇率变动对现金及现金等价物的影响400,175.18-92,109.36139,749.19474,969.06
五、现金及现金等价物净增加额730,187.3329,950,597.2921,194,736.9618,698,876.35
  加:期初现金及现金等价物余额142,571,465.98112,620,868.69112,620,868.69112,620,868.69
  期末现金及现金等价物余额143,301,653.31142,571,465.98133,815,605.65131,319,745.04
补充资料:
  净利润-61,878,956.38-33,368,640.19
  资产减值准备-1,191,083.3-91,470.63
  固定资产和投资性房地产折旧-134,083,078.56-60,395,698.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,083,078.56-60,395,698.63
  无形资产摊销-1,102,148.57-482,574.49
  长期待摊费用摊销-6,226,032.72-3,064,232.12
  处置固定资产、无形资产和其他长期资产的损失--74,236.47-329,912.75
  固定资产报废损失-505,945.43-21,963.4
  公允价值变动损失-1,492,399.96-1,007,131.57
  财务费用-17,800,449.43-8,429,353.74
  投资损失--214,610.75--475,212.75
  递延所得税--6,038,877.65--4,306,978.24
  其中:递延所得税资产减少--6,038,877.65--4,306,978.24
  存货的减少--24,546,027.08--9,646,367.32
  经营性应收项目的减少--91,347,391.51--51,012,788.55
  经营性应付项目的增加-84,383,354.88-35,717,026.1
  其他-2,496,782.42-1,438,475.64
  不涉及现金收支的投资和筹资活动金额其他项目-5,941,179.57-5,906,458.74
  现金的期末余额-142,571,465.98-131,319,745.04
  减:现金的期初余额-112,620,868.69-112,620,868.69
  现金及现金等价物的净增加额-29,950,597.29-18,698,876.35
公告日期2026-04-252026-04-252025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑