当前位置:首页 - 行情中心 - 赛分科技(688758) - 财务分析 - 现金流量表

赛分科技

(688758)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2024-09-302024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金237,997,471.98145,020,306.72256,210,221.22210,957,110.67
收到的税费返还560,706.58560,393.26317,019.67315,935.44
收到其他与经营活动有关的现金2,804,596.062,259,793.911,000,684.469,665,407.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计241,362,774.62147,840,493.88267,527,925.35220,938,453.41
购买商品、接受劳务支付的现金37,902,536.9921,967,011.5366,674,295.2962,979,260.94
支付给职工以及为职工支付的现金78,663,748.9253,554,886.21101,099,651.9774,182,201.16
支付的各项税费43,406,418.4829,556,347.2317,390,600.7713,075,242.82
支付其他与经营活动有关的现金27,053,832.2316,561,948.1638,995,549.8428,118,539.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计187,026,536.62121,640,193.13224,160,097.87178,355,244.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额54,336,23826,200,300.7543,367,827.4842,583,208.64
二、投资活动产生的现金流量:
收回投资收到的现金217,943,096.9894,684,388.63168,355,405.5695,185,535.02
取得投资收益收到的现金2,616,028.552,380,182.992,768,800.27105,390.46
处置固定资产、无形资产和其他长期资产收回的现金净额169,204.49164,204.4967,059.3399.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计220,728,330.0297,228,776.11171,191,265.1395,291,324.78
购建固定资产、无形资产和其他长期资产支付的现金10,804,653.358,202,334.5819,133,186.1113,805,943.39
投资支付的现金331,881,180.36221,981,274.64192,649,887.5119,591,154.85
投资活动现金流出的平衡项目0000
投资活动现金流出小计342,685,833.71230,183,609.22211,783,073.61133,397,098.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-121,957,503.69-132,954,833.11-40,591,808.48-38,105,773.46
三、筹资活动产生的现金流量:
取得借款收到的现金3,212,779.52,121,272.944,728,432.553,852,760.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,212,779.52,121,272.944,728,432.553,852,760.95
偿还债务支付的现金3,258,864.892,044,570.854,950,382.994,134,116.05
支付其他与筹资活动有关的现金6,839,917.524,830,424.5911,164,783.38,208,824.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,098,782.416,874,995.4416,115,166.2912,342,940.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,886,002.91-4,753,722.5-11,386,733.74-8,490,179.31
四、汇率变动对现金及现金等价物的影响-931,420.46169,082.21,117,116.05299,604.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-75,438,689.06-111,339,172.66-7,493,598.69-3,713,139.97
加:期初现金及现金等价物余额167,545,500.1167,545,500.1175,039,098.79175,039,098.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额92,106,811.0456,206,327.44167,545,500.1171,325,958.82
补充资料:
净利润55,561,721.2738,786,399.0854,153,938.2134,682,180.89
资产减值准备7,100,148.226,540,873.756,933,828.154,955,924.44
固定资产和投资性房地产折旧9,657,592.596,388,011.7212,324,645.159,206,686.57
无形资产摊销449,552.78297,488.47589,048.08441,883.68
长期待摊费用摊销4,351,159.232,918,128.366,020,526.984,457,418.99
处置固定资产、无形资产和其他长期资产的损失-519.03-519.03--
固定资产报废损失305,254.239,563.05173,143.88137,286.82
公允价值变动损失83,398.4286,659.72-259,203.92-237,229.77
财务费用-10,082,856.61-5,891,425.47-10,465,985.88-6,341,559.99
投资损失-363,528.57-278,516.33-262,133.6-105,390.46
递延所得税-4,022,104.04-2,781,775.52-8,201,327.8-7,672,173.16
其中:递延所得税资产减少-2,196,963.08-1,366,218.88-4,471,099.85-4,592,557.25
递延所得税负债增加-1,825,140.96-1,415,556.64-3,730,227.95-3,079,615.91
存货的减少614,718.53981,816.6-23,269,931.61-24,565,473.04
经营性应收项目的减少-6,740,058.82-17,765,566.06-10,450,159.85-28,486,380.74
经营性应付项目的增加-10,730,855-9,722,195.746,360,819.3550,385,028.83
其他3,184,579.442,448,627.682,962,657.042,221,992.78
现金的期末余额92,106,811.0456,206,327.44167,545,500.1171,325,958.82
减:现金的期初余额167,545,500.1167,545,500.1175,039,098.79175,039,098.79
公告日期2024-12-202024-12-202024-08-092024-12-20
审计意见(境内)标准无保留意见标准无保留意见
TOP↑