当前位置:首页 - 行情中心 - 赛分科技(688758) - 财务分析 - 现金流量表

赛分科技

(688758)

  

流通市值:7.68亿  总市值:75.30亿
流通股本:4247.93万   总股本:4.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,182,944.2268,581,605.81316,083,320.3237,997,471.98
  收到的税费返还1,075,670.681,075,581.4561,645.8560,706.58
  收到其他与经营活动有关的现金8,974,012.63455,685.862,989,345.992,804,596.06
  经营活动现金流入小计180,232,627.5370,112,873.07319,634,312.09241,362,774.62
  购买商品、接受劳务支付的现金44,495,684.0521,819,408.1765,759,051.0737,902,536.99
  支付给职工以及为职工支付的现金56,116,074.9830,337,611.87105,429,487.3578,663,748.92
  支付的各项税费23,189,909.538,596,952.7953,521,143.2343,406,418.48
  支付其他与经营活动有关的现金20,713,427.78,962,861.0828,912,189.627,053,832.23
  经营活动现金流出小计144,515,096.2669,716,833.91253,621,871.25187,026,536.62
  经营活动产生的现金流量净额35,717,531.27396,039.1666,012,440.8454,336,238
二、投资活动产生的现金流量:
  收回投资收到的现金40,948,276.1220,947,218.8288,031,541.81217,943,096.98
  取得投资收益收到的现金3,260,027.622,177,249.353,081,787.962,616,028.55
  处置固定资产、无形资产和其他长期资产收回的现金净额2,800-169,204.49169,204.49
  投资活动现金流入小计44,211,103.7423,124,468.15291,282,534.26220,728,330.02
  购建固定资产、无形资产和其他长期资产支付的现金4,222,029.711,576,653.0913,536,734.9810,804,653.35
  投资支付的现金120,000,000-392,135,770.22331,881,180.36
  投资活动现金流出小计124,222,029.711,576,653.09405,672,505.2342,685,833.71
  投资活动产生的现金流量净额-80,010,925.9721,547,815.06-114,389,970.94-121,957,503.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金191,594,980.8191,594,980.8--
  取得借款收到的现金3,099,668.231,562,756.594,605,217.813,212,779.5
  筹资活动现金流入小计194,694,649.03193,157,737.394,605,217.813,212,779.5
  偿还债务支付的现金2,887,225.571,447,891.464,621,469.833,258,864.89
  分配股利、利润或偿付利息支付的现金16,161,900.91---
  支付其他与筹资活动有关的现金19,326,620.3916,671,302.2117,005,042.966,839,917.52
  筹资活动现金流出小计38,375,746.8718,119,193.6721,626,512.7910,098,782.41
  筹资活动产生的现金流量净额156,318,902.16175,038,543.72-17,021,294.98-6,886,002.91
四、汇率变动对现金及现金等价物的影响-1,286,931.46-246,016.88934,223.07-931,420.46
五、现金及现金等价物净增加额110,738,576196,736,381.06-64,464,602.01-75,438,689.06
  加:期初现金及现金等价物余额103,080,898.09103,080,898.09167,545,500.1167,545,500.1
  期末现金及现金等价物余额213,819,474.09299,817,279.15103,080,898.0992,106,811.04
补充资料:
  净利润53,963,709.5-86,467,559.1955,561,721.27
  资产减值准备3,665,950.12-8,894,379.427,100,148.22
  固定资产和投资性房地产折旧6,646,239.28-12,933,238.29,657,592.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,646,239.28---
  无形资产摊销307,516.22-601,712.47449,552.78
  长期待摊费用摊销2,828,677.8-5,770,048.994,351,159.23
  处置固定资产、无形资产和其他长期资产的损失--267,277.36-519.03
  固定资产报废损失80,515.96-54,033.6305,254.23
  公允价值变动损失38,754.32-88,068.2683,398.42
  财务费用-6,633,869.07--12,780,925.18-10,082,856.61
  投资损失-69,998.37--386,787.98-363,528.57
  递延所得税-1,391,738.45--5,136,307.73-4,022,104.04
  其中:递延所得税资产减少-1,391,738.45--3,311,166.77-2,196,963.08
    递延所得税负债增加---1,825,140.96-1,825,140.96
  存货的减少-2,327,929.02-3,277,259.34614,718.53
  经营性应收项目的减少11,545,710.08--49,831,226.66-6,740,058.82
  经营性应付项目的增加-38,379,191.98-3,720,013.92-10,730,855
  其他1,471,903.54-3,920,531.23,184,579.44
  现金的期末余额213,819,474.09-103,080,898.0992,106,811.04
  减:现金的期初余额103,080,898.09-167,545,500.1167,545,500.1
  现金及现金等价物的净增加额110,738,576--64,464,602.01-75,438,689.06
公告日期2025-08-192025-04-292025-04-292024-12-20
审计意见(境内)标准无保留意见
TOP↑