当前位置:首页 - 行情中心 - 厦钨新能(688778) - 财务分析 - 现金流量表

厦钨新能

(688778)

  

流通市值:201.89亿  总市值:201.89亿
流通股本:4.21亿   总股本:4.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,785,591,853.319,519,912,802.797,087,639,973.574,766,567,808.97
收到的税费返还23,781.9857,517.4957,632.9739,791.27
收到其他与经营活动有关的现金49,611,893.93224,636,301.8871,494,166.0957,121,136.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,835,227,529.229,744,606,622.167,159,191,772.634,823,728,737.08
购买商品、接受劳务支付的现金2,397,138,799.287,254,835,304.65,370,289,813.863,524,984,588.47
支付给职工以及为职工支付的现金113,586,952.79511,330,436.91337,422,151.57219,140,169.6
支付的各项税费16,986,063.56102,468,158.7371,701,945.5150,814,498.08
支付其他与经营活动有关的现金34,141,530.65122,737,060.76107,755,773.786,102,693.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,561,853,346.287,991,370,9615,887,169,684.643,881,041,949.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额273,374,182.941,753,235,661.161,272,022,087.99942,686,787.83
二、投资活动产生的现金流量:
收回投资收到的现金408,998,0001,988,996,0001,779,997,0001,269,998,000
取得投资收益收到的现金3,476,739.7212,595,707.3211,752,273.549,558,662.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计412,474,739.722,001,591,707.321,791,749,273.541,279,556,662.57
购建固定资产、无形资产和其他长期资产支付的现金165,019,949.24965,807,934.63758,350,709.3506,228,536.57
投资支付的现金403,999,0002,007,967,970.681,779,997,0001,229,998,760
投资活动现金流出的平衡项目0000
投资活动现金流出小计569,018,949.242,973,775,905.312,538,347,709.31,736,227,296.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-156,544,209.52-972,184,197.99-746,598,435.76-456,670,634
三、筹资活动产生的现金流量:
吸收投资收到的现金-75,660,900--
其中:子公司吸收少数股东投资收到的现金-75,660,900--
取得借款收到的现金91,000,000990,023,300990,023,300885,023,300
筹资活动现金流入平衡项目0000
筹资活动现金流入小计91,000,0001,065,684,200990,023,300885,023,300
偿还债务支付的现金136,523,3001,035,805,714.27778,845,714.27479,060,000
分配股利、利润或偿付利息支付的现金4,858,885.06326,425,093.53320,429,058.26312,656,120.78
其中:子公司支付给少数股东的股利、利润0---
支付其他与筹资活动有关的现金6,053,881.2844,280,325.1142,889,722.0632,728,210.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计147,436,066.341,406,511,132.911,142,164,494.59824,444,331.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-56,436,066.34-340,826,932.91-152,141,194.5960,578,968.3
四、汇率变动对现金及现金等价物的影响12,388,313.97-4,733,386.282,831,773.41-1,092,453.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额72,782,221.05435,491,143.98376,114,231.05545,502,668.26
加:期初现金及现金等价物余额1,635,067,409.621,199,576,265.641,199,576,265.641,199,576,265.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,707,849,630.671,635,067,409.621,575,690,496.691,745,078,933.9
补充资料:
净利润-488,321,118.14-238,436,027.58
资产减值准备-194,158,465.59-60,538,331.13
固定资产和投资性房地产折旧-367,807,450.38-183,242,526.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-367,807,450.38-183,242,526.76
无形资产摊销-12,057,787.74-6,018,050.56
长期待摊费用摊销-5,470,579.97-2,735,289.96
固定资产报废损失-5,877,278.79-394,179.22
公允价值变动损失--7,518,003.31--3,540,044.35
财务费用-46,743,354.39-31,281,783.4
投资损失-18,178,379.54-4,413,115.89
递延所得税--34,079,930.65--16,838,382.41
其中:递延所得税资产减少--31,470,994.78--14,634,231.77
递延所得税负债增加--2,608,935.87--2,204,150.64
存货的减少--705,950,502.14--627,826,629.32
经营性应收项目的减少-385,685,141.37-891,599,972.16
经营性应付项目的增加-1,023,052,385.03-202,275,019.26
其他-5,786,083.6-6,775,576.2
现金的期末余额-1,635,067,409.62-1,745,078,933.9
减:现金的期初余额-1,199,576,265.64-1,199,576,265.64
公告日期2025-04-262025-04-262024-10-262024-08-03
审计意见(境内)标准无保留意见
TOP↑