流通市值:201.89亿 | 总市值:201.89亿 | ||
流通股本:4.21亿 | 总股本:4.21亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,785,591,853.31 | 9,519,912,802.79 | 7,087,639,973.57 | 4,766,567,808.97 |
收到的税费返还 | 23,781.98 | 57,517.49 | 57,632.97 | 39,791.27 |
收到其他与经营活动有关的现金 | 49,611,893.93 | 224,636,301.88 | 71,494,166.09 | 57,121,136.84 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,835,227,529.22 | 9,744,606,622.16 | 7,159,191,772.63 | 4,823,728,737.08 |
购买商品、接受劳务支付的现金 | 2,397,138,799.28 | 7,254,835,304.6 | 5,370,289,813.86 | 3,524,984,588.47 |
支付给职工以及为职工支付的现金 | 113,586,952.79 | 511,330,436.91 | 337,422,151.57 | 219,140,169.6 |
支付的各项税费 | 16,986,063.56 | 102,468,158.73 | 71,701,945.51 | 50,814,498.08 |
支付其他与经营活动有关的现金 | 34,141,530.65 | 122,737,060.76 | 107,755,773.7 | 86,102,693.1 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,561,853,346.28 | 7,991,370,961 | 5,887,169,684.64 | 3,881,041,949.25 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 273,374,182.94 | 1,753,235,661.16 | 1,272,022,087.99 | 942,686,787.83 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 408,998,000 | 1,988,996,000 | 1,779,997,000 | 1,269,998,000 |
取得投资收益收到的现金 | 3,476,739.72 | 12,595,707.32 | 11,752,273.54 | 9,558,662.57 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 412,474,739.72 | 2,001,591,707.32 | 1,791,749,273.54 | 1,279,556,662.57 |
购建固定资产、无形资产和其他长期资产支付的现金 | 165,019,949.24 | 965,807,934.63 | 758,350,709.3 | 506,228,536.57 |
投资支付的现金 | 403,999,000 | 2,007,967,970.68 | 1,779,997,000 | 1,229,998,760 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 569,018,949.24 | 2,973,775,905.31 | 2,538,347,709.3 | 1,736,227,296.57 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -156,544,209.52 | -972,184,197.99 | -746,598,435.76 | -456,670,634 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 75,660,900 | - | - |
其中:子公司吸收少数股东投资收到的现金 | - | 75,660,900 | - | - |
取得借款收到的现金 | 91,000,000 | 990,023,300 | 990,023,300 | 885,023,300 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 91,000,000 | 1,065,684,200 | 990,023,300 | 885,023,300 |
偿还债务支付的现金 | 136,523,300 | 1,035,805,714.27 | 778,845,714.27 | 479,060,000 |
分配股利、利润或偿付利息支付的现金 | 4,858,885.06 | 326,425,093.53 | 320,429,058.26 | 312,656,120.78 |
其中:子公司支付给少数股东的股利、利润 | 0 | - | - | - |
支付其他与筹资活动有关的现金 | 6,053,881.28 | 44,280,325.11 | 42,889,722.06 | 32,728,210.92 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 147,436,066.34 | 1,406,511,132.91 | 1,142,164,494.59 | 824,444,331.7 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -56,436,066.34 | -340,826,932.91 | -152,141,194.59 | 60,578,968.3 |
四、汇率变动对现金及现金等价物的影响 | 12,388,313.97 | -4,733,386.28 | 2,831,773.41 | -1,092,453.87 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 72,782,221.05 | 435,491,143.98 | 376,114,231.05 | 545,502,668.26 |
加:期初现金及现金等价物余额 | 1,635,067,409.62 | 1,199,576,265.64 | 1,199,576,265.64 | 1,199,576,265.64 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,707,849,630.67 | 1,635,067,409.62 | 1,575,690,496.69 | 1,745,078,933.9 |
补充资料: | ||||
净利润 | - | 488,321,118.14 | - | 238,436,027.58 |
资产减值准备 | - | 194,158,465.59 | - | 60,538,331.13 |
固定资产和投资性房地产折旧 | - | 367,807,450.38 | - | 183,242,526.76 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 367,807,450.38 | - | 183,242,526.76 |
无形资产摊销 | - | 12,057,787.74 | - | 6,018,050.56 |
长期待摊费用摊销 | - | 5,470,579.97 | - | 2,735,289.96 |
固定资产报废损失 | - | 5,877,278.79 | - | 394,179.22 |
公允价值变动损失 | - | -7,518,003.31 | - | -3,540,044.35 |
财务费用 | - | 46,743,354.39 | - | 31,281,783.4 |
投资损失 | - | 18,178,379.54 | - | 4,413,115.89 |
递延所得税 | - | -34,079,930.65 | - | -16,838,382.41 |
其中:递延所得税资产减少 | - | -31,470,994.78 | - | -14,634,231.77 |
递延所得税负债增加 | - | -2,608,935.87 | - | -2,204,150.64 |
存货的减少 | - | -705,950,502.14 | - | -627,826,629.32 |
经营性应收项目的减少 | - | 385,685,141.37 | - | 891,599,972.16 |
经营性应付项目的增加 | - | 1,023,052,385.03 | - | 202,275,019.26 |
其他 | - | 5,786,083.6 | - | 6,775,576.2 |
现金的期末余额 | - | 1,635,067,409.62 | - | 1,745,078,933.9 |
减:现金的期初余额 | - | 1,199,576,265.64 | - | 1,199,576,265.64 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-03 |
审计意见(境内) | 标准无保留意见 |