当前位置:首页 - 行情中心 - 西安奕材(688783) - 财务分析 - 现金流量表

西安奕材

(688783)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,414,575,682.632,046,357,724.411,423,574,378.04-
  收到的税费返还107,218,814.41403,541,527.38296,488,370.42-
  收到其他与经营活动有关的现金78,737,613.4292,846,916.3166,373,081.26-
  经营活动现金流入的平衡项目000-
  经营活动现金流入小计1,600,532,110.462,542,746,168.11,786,435,829.72-
  购买商品、接受劳务支付的现金933,116,743.291,293,844,094.61820,388,723.78-
  支付给职工以及为职工支付的现金246,824,805.43366,998,999.25267,791,520.62-
  支付的各项税费10,044,011.719,081,091.713,174,123.33-
  支付其他与经营活动有关的现金34,988,744.4247,343,776.6531,963,551.61-
  经营活动现金流出的平衡项目000-
  经营活动现金流出小计1,224,974,304.841,727,267,962.211,133,317,919.34-
  经营活动产生的现金流量净额平衡项目000-
  经营活动产生的现金流量净额375,557,805.62815,478,205.89653,117,910.38322,742,500
二、投资活动产生的现金流量:
  收回投资收到的现金-8,700,000,0008,100,000,000-
  取得投资收益收到的现金-13,511,401.9312,549,621.11-
  收到的其他与投资活动有关的现金24,195,66617,141,929.7917,141,929.79-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计24,195,6668,730,653,331.728,129,691,550.9-
  购建固定资产、无形资产和其他长期资产支付的现金1,019,178,898.082,091,416,118.631,696,588,464.5-
  投资支付的现金-8,700,000,0008,350,000,000-
  投资活动现金流出的平衡项目000-
  投资活动现金流出小计1,019,178,898.0810,791,416,118.6310,046,588,464.5-
  投资活动产生的现金流量净额平衡项目000-
  投资活动产生的现金流量净额-994,983,232.08-2,060,762,786.91-1,916,896,913.6-
三、筹资活动产生的现金流量:
  取得借款收到的现金533,975,314.33,234,894,843.652,861,647,116.6-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计533,975,314.33,234,894,843.652,861,647,116.6-
  偿还债务支付的现金243,535,427.41607,138,846.55463,909,398.97-
  分配股利、利润或偿付利息支付的现金94,936,620.82187,970,406.11136,317,352.05-
  支付其他与筹资活动有关的现金11,290,043.6114,288,154.185,936,940.21-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计349,762,091.84809,397,406.84606,163,691.23-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额184,213,222.462,425,497,436.812,255,483,425.37-
四、汇率变动对现金及现金等价物的影响-1,247,334.213,970,842.12-3,122,740.73-
  现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额-436,459,538.211,184,183,697.91988,581,681.42-
  加:期初现金及现金等价物余额3,261,722,872.712,077,539,174.82,077,539,174.8-
  期末现金及现金等价物余额平衡项目000-
  期末现金及现金等价物余额2,825,263,334.53,261,722,872.713,066,120,856.22-
补充资料:
  净利润-340,254,488.66-737,642,532.46-589,057,395.49-
  资产减值准备89,163,829.07255,704,773.23186,541,272.98-
  固定资产和投资性房地产折旧558,336,241.72918,972,223.55648,117,971.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧558,336,241.72918,972,223.55648,117,971.99-
  无形资产摊销7,029,994.0910,562,380.457,070,937.1-
  长期待摊费用摊销1,915,487.863,402,745.262,765,631.65-
  递延收益摊销-7,686,058.53-12,950,329.79-9,367,854.91-
  处置固定资产、无形资产和其他长期资产的损失--30,431.46-22,898.21-
  财务费用105,886,306.39175,426,938.81144,578,428.15-
  投资损失--13,511,401.93-12,562,468.33-
  存货的减少-205,773,586.66-429,355,417.06-259,425,352.04-
  经营性应收项目的减少-27,486,979.89-108,026,782.4-1,153,066.06-
  经营性应付项目的增加82,897,725.29534,706,445.66332,117,839.09-
  现金的期末余额2,825,263,334.53,261,722,872.713,066,120,856.22-
  减:现金的期初余额3,261,722,872.712,077,539,174.82,077,539,174.8-
  现金及现金等价物的净增加额-436,459,538.211,184,183,697.91988,581,681.42-
公告日期2025-08-072025-04-022024-11-292025-08-07
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑