当前位置:首页 - 行情中心 - 海天瑞声(688787) - 财务分析 - 现金流量表

海天瑞声

(688787)

  

流通市值:68.14亿  总市值:68.14亿
流通股本:6032.52万   总股本:6032.52万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,839,165.8115,994,570.0564,489,556.19268,476,103.24
  收到的税费返还---4,206,168.93
  收到其他与经营活动有关的现金21,441,920.142,124,939.84654,372.084,769,668.49
  经营活动现金流入小计208,281,085.94118,119,509.8965,143,928.27277,451,940.66
  购买商品、接受劳务支付的现金100,202,874.0365,011,550.3731,199,407.89106,080,444.15
  支付给职工以及为职工支付的现金94,883,832.7167,342,170.3140,624,384.22104,230,035.17
  支付的各项税费9,705,446.267,710,069.324,166,923.9418,109,292.88
  支付其他与经营活动有关的现金23,979,986.2211,806,967.045,128,604.520,298,755.29
  经营活动现金流出小计228,772,139.22151,870,757.0481,119,320.55248,718,527.49
  经营活动产生的现金流量净额-20,491,053.28-33,751,247.15-15,975,392.2828,733,413.17
二、投资活动产生的现金流量:
  收回投资收到的现金523,000,000360,000,00088,000,0001,070,360,000
  取得投资收益收到的现金3,618,048.413,040,194.98420,452.066,552,942.77
  处置固定资产、无形资产和其他长期资产收回的现金净额6,7906,7903,590236,720
  投资活动现金流入小计526,624,838.41363,046,984.9888,424,042.061,077,149,662.77
  购建固定资产、无形资产和其他长期资产支付的现金2,564,208.431,914,484.321,123,309.6631,353,939.22
  投资支付的现金437,500,000283,000,00081,000,0001,004,400,000
  投资活动现金流出小计440,064,208.43284,914,484.3282,123,309.661,035,753,939.22
  投资活动产生的现金流量净额86,560,629.9878,132,500.666,300,732.441,395,723.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,583,136.6313,583,136.6313,583,136.63-
  取得借款收到的现金3,000,0003,000,000--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计16,583,136.6316,583,136.6313,583,136.63-
  分配股利、利润或偿付利息支付的现金20,970,872.0520,952,472.05--
  支付其他与筹资活动有关的现金3,109,521.242,253,741.211,155,007.5553,294,508.57
  筹资活动现金流出小计24,080,393.2923,206,213.261,155,007.5553,294,508.57
  筹资活动产生的现金流量净额-7,497,256.66-6,623,076.6312,428,129.08-53,294,508.57
四、汇率变动对现金及现金等价物的影响-519,325.24-327,237.12-273,053201,684.66
五、现金及现金等价物净增加额58,052,994.837,430,939.762,480,416.217,036,312.81
  加:期初现金及现金等价物余额55,721,750.8555,721,750.8555,721,750.8538,685,438.04
  期末现金及现金等价物余额113,774,745.6593,152,690.6158,202,167.0555,721,750.85
补充资料:
  净利润-3,227,415.53-11,320,489.61
  资产减值准备-1,497,581.24-296,342.81
  固定资产和投资性房地产折旧-6,814,650.97-13,896,536.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,814,650.97-13,896,536.13
  无形资产摊销-1,280,469.03-2,405,268.13
  长期待摊费用摊销-421,131.61-649,228.92
  处置固定资产、无形资产和其他长期资产的损失-19,457.4--17,196.79
  固定资产报废损失-153.84--10,956
  公允价值变动损失-332,315.07--583,312.1
  财务费用--398,735.51-735,555.57
  投资损失--2,955,687.68--6,552,942.77
  递延所得税--2,602,900.13--2,284,428.12
  其中:递延所得税资产减少--2,602,900.13--628,285.21
    递延所得税负债增加----1,656,142.91
  存货的减少--5,342,078.2--18,529,934.3
  经营性应收项目的减少--52,300,806.43-4,002,501.87
  经营性应付项目的增加-10,038,658.73-18,664,372.66
  现金的期末余额-93,152,690.61-55,721,750.85
  减:现金的期初余额-55,721,750.85-38,685,438.04
  现金及现金等价物的净增加额-37,430,939.76-17,036,312.81
公告日期2025-10-312025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑