当前位置:首页 - 行情中心 - 科思科技(688788) - 财务分析 - 现金流量表

科思科技

(688788)

  

流通市值:82.45亿  总市值:82.45亿
流通股本:1.57亿   总股本:1.57亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,601,825.16335,217,270.22208,638,522.14158,061,588.28
  收到的税费返还161,473.9111,887,288.6311,887,288.63310,364.2
  收到其他与经营活动有关的现金2,372,741.5823,294,664.1111,693,904.457,597,181.86
  经营活动现金流入小计73,136,040.65370,399,222.96232,219,715.22165,969,134.34
  购买商品、接受劳务支付的现金37,315,893.77214,839,404.28160,161,826.41101,964,012.59
  支付给职工以及为职工支付的现金65,188,026.95258,904,299.84188,667,441.97129,324,405.45
  支付的各项税费2,739,181.5523,493,322.2917,043,542.423,743,452.76
  支付其他与经营活动有关的现金21,623,235.1384,465,489.8285,605,828.5479,395,388.6
  经营活动现金流出小计126,866,337.4581,702,516.23451,478,639.34314,427,259.4
  经营活动产生的现金流量净额-53,730,296.75-211,303,293.27-219,258,924.12-148,458,125.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--126,850118,350
  收到的其他与投资活动有关的现金650,000,000---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计650,000,000-126,850118,350
  购建固定资产、无形资产和其他长期资产支付的现金41,654,335.1687,734,804.1779,080,557.2459,145,074.55
  支付其他与投资活动有关的现金-149,945,000120,117,473.1120,955,000
  投资活动现金流出小计41,654,335.16237,679,804.17199,198,030.34180,100,074.55
  投资活动产生的现金流量净额608,345,664.84-237,679,804.17-199,071,180.34-179,981,724.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-19,840,00019,840,0003,180,000
  其中:子公司吸收少数股东投资收到的现金-19,840,00019,840,0003,180,000
  取得借款收到的现金21,128,519.427,020,949.651,720,0001,720,000
  收到其他与筹资活动有关的现金350,000---
  筹资活动现金流入小计21,478,519.4226,860,949.6521,560,0004,900,000
  分配股利、利润或偿付利息支付的现金25,708.34--6,963.62
  支付其他与筹资活动有关的现金3,508,043.4461,145,280.7758,251,337.418,881,369.28
  筹资活动现金流出小计3,533,751.7861,145,280.7758,251,337.418,888,332.9
  筹资活动产生的现金流量净额17,944,767.64-34,284,331.12-36,691,337.41-3,988,332.9
五、现金及现金等价物净增加额572,560,135.73-483,267,428.56-455,021,441.87-332,428,182.51
  加:期初现金及现金等价物余额244,984,820.66728,252,249.22728,423,601.6728,252,249.22
  期末现金及现金等价物余额817,544,956.39244,984,820.66273,402,159.73395,824,066.71
补充资料:
  净利润--297,828,043.2--111,131,492.02
  资产减值准备-40,224,111.87--5,203,326.3
  固定资产和投资性房地产折旧-12,877,967.45-6,098,590.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,877,967.45-6,098,590.84
  无形资产摊销-10,023,632.37-3,958,538.71
  长期待摊费用摊销-10,767,099.62-4,697,601.28
  处置固定资产、无形资产和其他长期资产的损失--2,011,423.48-1,134,589.83
  固定资产报废损失-152,660.65-38,523.27
  财务费用-1,763,437.26-6,084,099.75
  递延所得税-3,935,311.31-977,431.89
  其中:递延所得税资产减少-4,126,001.91-992,680.23
    递延所得税负债增加--190,690.6--15,248.34
  存货的减少--2,436,516.47--10,353,921.84
  经营性应收项目的减少--38,947,056.18--67,470,162.4
  经营性应付项目的增加-21,813,623.15-9,444,869.21
  不涉及现金收支的投资和筹资活动金额其他项目-49,048,041.35--
  现金的期末余额-244,984,820.66-395,824,066.71
  减:现金的期初余额-728,252,249.22-728,252,249.22
  现金及现金等价物的净增加额--483,267,428.56--332,428,182.51
公告日期2026-04-252026-04-102025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑