当前位置:首页 - 行情中心 - 宏华数科(688789) - 财务分析 - 现金流量表

宏华数科

(688789)

  

流通市值:86.31亿  总市值:86.31亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,051,487,961.93448,226,936.922,202,816,783.791,690,699,126.68
  收到的税费返还58,107,264.8338,362,381.2580,291,122.4364,515,974.58
  收到其他与经营活动有关的现金29,967,531.2219,516,882.672,199,922.4346,423,664.65
  经营活动现金流入小计1,139,562,757.98506,106,200.772,355,307,828.651,801,638,765.91
  购买商品、接受劳务支付的现金848,338,085.34424,824,066.991,470,766,609.741,152,373,298.89
  支付给职工以及为职工支付的现金151,882,010.1394,281,585.66254,023,386.59189,665,502.09
  支付的各项税费71,738,731.7938,760,204.34138,167,431.64108,970,831.08
  支付其他与经营活动有关的现金92,376,997.643,676,140.56212,770,268.93153,005,170.28
  经营活动现金流出小计1,164,335,824.86601,541,997.552,075,727,696.91,604,014,802.34
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-24,773,066.88-95,435,796.78279,580,131.75197,623,963.56
二、投资活动产生的现金流量:
  收回投资收到的现金681,797,340.11490,197,648.464,011,614,107.9389,233,370.34
  取得投资收益收到的现金4,728,248.491,201,470.439,093,472.432,611,706.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,930,390.521,930,390.5213,783,415.212,483,589.25
  收到的其他与投资活动有关的现金1,800,0001,200,000263,734,569.83186,578,578.41
  投资活动现金流入小计690,255,979.12494,529,509.414,298,225,565.36590,907,244.07
  购建固定资产、无形资产和其他长期资产支付的现金102,273,447.748,139,247.61368,304,787.65294,832,865.07
  投资支付的现金632,743,391.65345,500,0004,155,155,500293,500,000
  取得子公司及其他营业单位支付的现金--38,042,489.1938,042,486.19
  支付其他与投资活动有关的现金40,259,666.6710,000,000130,000,000105,000,000
  投资活动现金流出小计775,276,506.02403,639,247.614,691,502,776.84731,375,351.26
  投资活动产生的现金流量净额-85,020,526.990,890,261.8-393,277,211.48-140,468,107.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--52,229,897.53,785,673.38
  其中:子公司吸收少数股东投资收到的现金---3,785,673.38
  取得借款收到的现金191,300,000112,800,000231,980,000154,910,000
  收到其他与筹资活动有关的现金721,779,620.49213,998,138.9459,785,951.13706,409,536.38
  筹资活动现金流入小计913,079,620.49326,798,138.9743,995,848.63865,105,209.76
  偿还债务支付的现金114,000,00014,000,00046,941,918.1546,432,694.33
  分配股利、利润或偿付利息支付的现金4,482,713.452,216,965.3179,459,254.51124,113,829.4
  其中:子公司支付给少数股东的股利、利润--13,475,00013,475,000
  支付其他与筹资活动有关的现金610,940,877.49383,190,851.01508,958,305.37707,737,364.14
  筹资活动现金流出小计729,423,590.94399,407,816.31735,359,478.03878,283,887.87
  筹资活动产生的现金流量净额183,656,029.55-72,609,677.418,636,370.6-13,178,678.11
四、汇率变动对现金及现金等价物的影响-42,913,364.61-26,048,506.35-6,261,603.128,533,901.1
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额30,949,071.16-103,203,718.73-111,322,312.2552,511,079.36
  加:期初现金及现金等价物余额827,281,592.64827,281,592.64938,603,904.89938,603,904.89
  期末现金及现金等价物余额858,230,663.8724,077,873.91827,281,592.64991,114,984.25
补充资料:
  净利润111,585,129.12-552,393,675.59-
  资产减值准备2,434,578.93-3,505,419.9-
  固定资产和投资性房地产折旧28,785,549.92-46,856,357.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,785,549.92-46,856,357.57-
  无形资产摊销4,427,419.97-9,123,122.11-
  处置固定资产、无形资产和其他长期资产的损失-567,211.73--8,056,016.85-
  固定资产报废损失27,903.93-115,148.18-
  公允价值变动损失-3,091,069.7--788,719.79-
  财务费用40,668,524.71-8,807,107.76-
  投资损失-737,948.96--1,188,467.38-
  递延所得税-6,840,002.61--5,895,039.74-
  其中:递延所得税资产减少-5,224,165.66--5,007,523.67-
    递延所得税负债增加-1,615,836.95--887,516.07-
  存货的减少-200,265,479.22--50,893,753.33-
  经营性应收项目的减少-31,903,879.87--309,857,373-
  经营性应付项目的增加17,398,129.27--10,964,691.53-
  其他7,232,009.37-31,199,827.37-
  现金的期末余额858,230,663.8-827,281,592.64-
  减:现金的期初余额827,281,592.64-938,603,904.89-
  现金及现金等价物的净增加额30,949,071.16--111,322,312.25-
公告日期2026-08-272026-04-302026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑