当前位置:首页 - 行情中心 - 摩尔线程-U(688795) - 财务分析 - 现金流量表

摩尔线程-U

(688795)

  

流通市值:210.94亿  总市值:3374.33亿
流通股本:2938.24万   总股本:4.70亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金672,120,113.651,058,419,546.81565,655,126.35299,238,806.96
  收到的税费返还504,317.824,355,477.3624,355,477.3624,355,477.36
  收到其他与经营活动有关的现金82,776,558.76259,549,232.52277,751,007.68224,262,413.09
  经营活动现金流入小计755,400,990.211,342,324,256.69867,761,611.39547,856,697.41
  购买商品、接受劳务支付的现金1,916,163,914.582,613,301,473.721,085,476,777819,633,494.98
  支付给职工以及为职工支付的现金236,044,357.37975,593,989.34756,958,884.76539,902,613.71
  支付的各项税费11,399,223.0921,139,010.4914,046,284.111,368,642.71
  支付其他与经营活动有关的现金78,470,650.22688,679,513.06510,819,559.65341,206,220.79
  经营活动现金流出小计2,242,078,145.264,298,713,986.612,367,301,505.511,712,110,972.19
  经营活动产生的现金流量净额-1,486,677,155.05-2,956,389,729.92-1,499,539,894.12-1,164,254,274.78
二、投资活动产生的现金流量:
  收回投资收到的现金7,315,384,00011,878,834,0009,442,119,0006,736,500,000
  取得投资收益收到的现金22,015,509.5837,605,658.3426,760,879.3617,967,421.2
  投资活动现金流入小计7,337,399,509.5811,916,439,658.349,468,879,879.366,754,467,421.2
  购建固定资产、无形资产和其他长期资产支付的现金746,172,492.75637,211,501.99183,994,105.0537,653,181.74
  投资支付的现金9,237,800,00013,056,200,00012,021,400,0008,366,500,000
  投资活动现金流出小计9,983,972,492.7513,693,411,501.9912,205,394,105.058,404,153,181.74
  投资活动产生的现金流量净额-2,646,572,983.17-1,776,971,843.65-2,736,514,225.69-1,649,685,760.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,605,620,000--
  取得借款收到的现金375,311,667.383,143,141,897.41,521,536,160.781,054,412,476.27
  筹资活动现金流入小计375,311,667.3810,748,761,897.41,521,536,160.781,054,412,476.27
  偿还债务支付的现金357,396,586.911,638,761,348.271,031,977,074.45590,839,007.7
  分配股利、利润或偿付利息支付的现金19,948,637.4452,189,190.8638,304,755.0624,372,675.21
  支付其他与筹资活动有关的现金16,801,710.0643,593,283.5623,874,468.1815,745,840.01
  筹资活动现金流出小计394,146,934.411,734,543,822.691,094,156,297.69630,957,522.92
  筹资活动产生的现金流量净额-18,835,267.039,014,218,074.71427,379,863.09423,454,953.35
四、汇率变动对现金及现金等价物的影响-66,272.99-825,440.27-699,201.32-474,047.54
五、现金及现金等价物净增加额-4,152,151,678.244,280,031,060.87-3,809,373,458.04-2,390,959,129.51
  加:期初现金及现金等价物余额9,175,752,530.274,895,721,469.44,895,721,469.44,895,721,469.4
  期末现金及现金等价物余额5,023,600,852.039,175,752,530.271,086,348,011.362,504,762,339.89
补充资料:
  净利润--1,000,786,499.6--270,942,340.8
  资产减值准备-122,850,456.76-4,881,634.83
  固定资产和投资性房地产折旧-69,053,107.95-33,674,457.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,053,107.95-33,674,457.65
  无形资产摊销-19,486,340.38-9,819,230.42
  长期待摊费用摊销-2,758,641.05-1,775,937.08
  固定资产报废损失-12,150.43--
  公允价值变动损失--1,059,309.46--1,975,993.05
  财务费用-54,466,076.23-25,618,716.49
  投资损失--55,150,521.85--30,028,009.72
  存货的减少--802,015,751.28-134,355,329.14
  经营性应收项目的减少--1,690,434,892.4--834,964,633.23
  经营性应付项目的增加--42,524,597.34--356,018,235.47
  其他-352,676,653.72--
  现金的期末余额-9,175,752,530.27-2,504,762,339.89
  减:现金的期初余额-4,895,721,469.4-4,895,721,469.4
  现金及现金等价物的净增加额-4,280,031,060.87--2,390,959,129.51
公告日期2026-04-272026-04-272025-11-142025-09-05
审计意见(境内)标准无保留意见标准无保留意见
TOP↑