当前位置:首页 - 行情中心 - 易思维(688816) - 财务分析 - 现金流量表

易思维

(688816)

  

流通市值:10.05亿  总市值:48.95亿
流通股本:2053.60万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,603,891.61171,961,338.5774,116,948.98415,714,861.22
  收到的税费返还15,528,775.957,841,142.753,848,816.5615,617,504.82
  收到其他与经营活动有关的现金26,620,802.1721,057,274.035,843,299.2826,538,084.84
  经营活动现金流入小计335,753,469.73200,859,755.3583,809,064.82457,870,450.88
  购买商品、接受劳务支付的现金100,708,100.4624,316,441.1629,956,710.18110,589,131
  支付给职工以及为职工支付的现金153,434,013.49116,291,699.5365,856,847.92187,557,791.41
  支付的各项税费21,723,223.1613,976,31811,333,165.6945,251,640.1
  支付其他与经营活动有关的现金45,025,760.4133,355,639.414,794,318.3937,311,992.97
  经营活动现金流出小计320,891,097.52187,940,098.09121,941,042.18380,710,555.48
  经营活动产生的现金流量净额14,862,372.2112,919,657.26-38,131,977.3677,159,895.4
二、投资活动产生的现金流量:
  收回投资收到的现金394,048,154.3274,000,00089,000,000391,500,943.09
  取得投资收益收到的现金2,799,975.362,200,015.591,590,673.482,616,895.41
  处置固定资产、无形资产和其他长期资产收回的现金净额88,00031,500-229,756.31
  收到的其他与投资活动有关的现金-297,788.93-1,120,136.98
  投资活动现金流入小计396,936,129.66276,529,304.5290,590,673.48395,467,731.79
  购建固定资产、无形资产和其他长期资产支付的现金16,568,201.5714,697,196.763,790,638.36,774,933.8
  投资支付的现金1,489,851,443.741,310,000,00097,000,000477,000,000
  投资活动现金流出小计1,506,419,645.311,324,697,196.76100,790,638.3483,774,933.8
  投资活动产生的现金流量净额-1,109,483,515.65-1,048,167,892.24-10,199,964.82-88,307,202.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,314,825,0001,314,825,0001,314,825,000300,288
  其中:子公司吸收少数股东投资收到的现金---300,288
  取得借款收到的现金4,000,000--8,000,000
  收到其他与筹资活动有关的现金---1,702,135.21
  筹资活动现金流入小计1,318,825,0001,314,825,0001,314,825,00010,002,423.21
  偿还债务支付的现金5,200,0005,000,0002,000,0002,000,000
  分配股利、利润或偿付利息支付的现金24,110,667.7524,082,867.4555,267.11185,551.94
  支付其他与筹资活动有关的现金40,888,208.9240,475,059.3936,968,30013,192,877.73
  筹资活动现金流出小计70,198,876.6769,557,926.8439,023,567.1115,378,429.67
  筹资活动产生的现金流量净额1,248,626,123.331,245,267,073.161,275,801,432.89-5,376,006.46
四、汇率变动对现金及现金等价物的影响-223,534.37-1,123,836.55-144,812.74-176,216.48
五、现金及现金等价物净增加额153,781,445.52208,895,001.631,227,324,677.97-16,699,529.55
  加:期初现金及现金等价物余额58,279,291.9958,279,291.9958,279,291.9974,978,821.54
  期末现金及现金等价物余额212,060,737.51267,174,293.621,285,603,969.9658,279,291.99
补充资料:
  净利润--36,609,183.49-75,128,522.26
  资产减值准备-594,369.45-6,299,676.54
  固定资产和投资性房地产折旧-1,327,620.46-3,062,030.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,327,620.46-3,062,030.64
  无形资产摊销-492,315.98-1,179,024.83
  长期待摊费用摊销-1,378,600.69-2,401,426.38
  处置固定资产、无形资产和其他长期资产的损失--53,372.77--26,492.72
  固定资产报废损失-29,935.55--15,879.59
  公允价值变动损失--1,100,833.33--572,990.1
  财务费用--2,614,122.23--1,358,870.09
  投资损失--840,624.64--3,807,800.89
  递延所得税--106,551.72--213,103.45
  其中:递延所得税资产减少---323,321.88
    递延所得税负债增加--106,551.72--536,425.33
  存货的减少--42,637,411.71-18,756,258.8
  经营性应收项目的减少-29,012,876.21--76,426,041.17
  经营性应付项目的增加-53,266,686.42-30,921,199.89
  其他-6,487,553.63-9,459,210.85
  现金的期末余额-267,174,293.62-58,279,291.99
  减:现金的期初余额-58,279,291.99-74,978,821.54
  现金及现金等价物的净增加额-208,895,001.63--16,699,529.55
公告日期2026-10-302026-08-292026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑