当前位置:首页 - 行情中心 - 频准激光(688826) - 财务分析 - 现金流量表

频准激光

(688826)

  

流通市值:42.55亿  总市值:223.40亿
流通股本:761.78万   总股本:4000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金432,019,530.08251,721,996.09102,002,692.67517,038,504.51
  收到其他与经营活动有关的现金38,162,301.2122,851,524.944,995,318.4927,163,936.13
  经营活动现金流入小计470,181,831.29274,573,521.03106,998,011.16544,202,440.64
  购买商品、接受劳务支付的现金227,785,030.89106,668,886.1750,455,687.09205,589,191.09
  支付给职工以及为职工支付的现金99,904,566.2864,760,606.4632,597,830.6484,551,517
  支付的各项税费39,187,111.2431,023,561.1118,162,426.639,593,840.17
  支付其他与经营活动有关的现金30,986,4649,645,152.774,322,846.423,387,616.33
  经营活动现金流出小计397,863,172.41212,098,206.51105,538,790.73353,122,164.59
  经营活动产生的现金流量净额72,318,658.8862,475,314.521,459,220.43191,080,276.05
二、投资活动产生的现金流量:
  收回投资收到的现金408,457,134.86202,095,551.841,920,765.96338,281,650
  取得投资收益收到的现金103,215.3234,817.93-2,878,148.96
  收到的其他与投资活动有关的现金---5,000,000
  投资活动现金流入小计408,560,350.18202,130,369.7341,920,765.96346,159,798.96
  购建固定资产、无形资产和其他长期资产支付的现金45,838,198.4631,193,677.516,775,465.5945,500,489.52
  投资支付的现金454,673,350251,778,80076,511,450411,599,450
  投资活动现金流出小计500,511,548.46282,972,477.5183,286,915.59457,099,939.52
  投资活动产生的现金流量净额-91,951,198.28-80,842,107.78-41,366,149.63-110,940,140.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,756,250,611.03---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计1,756,250,611.03---
  分配股利、利润或偿付利息支付的现金---20,000,000
  支付其他与筹资活动有关的现金36,987,998.32,768,017.21602,9047,875,094.37
  筹资活动现金流出小计36,987,998.32,768,017.21602,90427,875,094.37
  筹资活动产生的现金流量净额1,719,262,612.73-2,768,017.21-602,904-27,875,094.37
四、汇率变动对现金及现金等价物的影响-837,409.02-597,524.54-306,949.76-270,875.74
五、现金及现金等价物净增加额1,698,792,664.31-21,732,335.01-40,816,782.9651,994,165.38
  加:期初现金及现金等价物余额234,222,251.06234,222,251.06234,222,251.06182,228,085.68
  期末现金及现金等价物余额1,933,014,915.37212,489,916.05193,405,468.1234,222,251.06
补充资料:
  净利润-88,335,704.53-159,442,896.76
  资产减值准备-9,434,390.18-16,269,963.12
  固定资产和投资性房地产折旧-10,262,907.14-15,254,927.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,262,907.14-15,254,927.73
  无形资产摊销-1,089,794.87-1,878,897.24
  长期待摊费用摊销-3,460,321.13-4,038,570.33
  固定资产报废损失-6,590.27-17,001.44
  公允价值变动损失-1,833,096.25--1,188,387.21
  财务费用-629,614.01-344,774.5
  投资损失--34,817.93--2,878,148.96
  递延所得税--3,339,965.02--3,382,117.75
  其中:递延所得税资产减少--3,329,303.85--3,360,795.4
    递延所得税负债增加--10,661.17--21,322.35
  存货的减少--61,921,188.41--85,981,709.26
  经营性应收项目的减少--38,958,729.24--23,193,690.03
  经营性应付项目的增加-44,679,963.91-101,094,103.8
  其他-3,632,907.88-5,109,274.8
  不涉及现金收支的投资和筹资活动金额其他项目-9,348,940.63-312,991.04
  现金的期末余额-212,489,916.05-234,222,251.06
  减:现金的期初余额-234,222,251.06-182,228,085.68
  现金及现金等价物的净增加额--21,732,335.01-51,994,165.38
公告日期2026-10-302026-08-272026-05-222026-04-30
审计意见(境内)标准无保留意见
TOP↑