当前位置:首页 - 行情中心 - 齐鲁华信(830832) - 财务分析 - 现金流量表

齐鲁华信

(830832)

  

流通市值:10.78亿  总市值:12.21亿
流通股本:1.23亿   总股本:1.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,007,542.44492,568,564.95367,443,231.39250,303,638.36
  收到的税费返还8,086.5412,384,878.8713,880,514.017,444,653.15
  收到其他与经营活动有关的现金1,552,571.269,009,556.253,767,236.382,607,402.02
  经营活动现金流入小计74,568,200.24513,963,000.07385,090,981.78260,355,693.53
  购买商品、接受劳务支付的现金39,323,851.22281,102,706.3228,668,548.63147,747,633.71
  支付给职工以及为职工支付的现金23,360,982.2792,052,976.4770,850,126.4346,100,071.18
  支付的各项税费5,886,844.6317,643,14113,208,367.067,216,594.54
  支付其他与经营活动有关的现金5,165,471.918,670,397.996,408,165.19,782,861.77
  经营活动现金流出小计73,737,150.02409,469,221.76319,135,207.22210,847,161.2
  经营活动产生的现金流量净额831,050.22104,493,778.3165,955,774.5649,508,532.33
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,18418,318300300
  投资活动现金流入小计2,18418,318300300
  购建固定资产、无形资产和其他长期资产支付的现金9,336,100.359,577,799.6541,161,366.1620,287,120.16
  支付其他与投资活动有关的现金-3,217,268.99--
  投资活动现金流出小计9,336,100.362,795,068.6441,161,366.1620,287,120.16
  投资活动产生的现金流量净额-9,333,916.3-62,776,750.64-41,161,066.16-20,286,820.16
三、筹资活动产生的现金流量:
  取得借款收到的现金26,980,000166,530,000166,530,000133,130,000
  收到其他与筹资活动有关的现金-9,464,0009,464,000-
  筹资活动现金流入小计26,980,000175,994,000175,994,000133,130,000
  偿还债务支付的现金53,350,000164,152,639.27138,873,639.27116,723,639.27
  分配股利、利润或偿付利息支付的现金1,188,399.2316,789,975.7515,376,185.483,087,311.43
  支付其他与筹资活动有关的现金1,772.8514,118,462.314,045,662.313,948,291.3
  筹资活动现金流出小计54,540,172.08195,061,077.32168,295,487.05133,759,242
  筹资活动产生的现金流量净额-27,560,172.08-19,067,077.327,698,512.95-629,242
四、汇率变动对现金及现金等价物的影响97,032.761,423,768.681,009,807.661,341,282
五、现金及现金等价物净增加额-35,966,005.424,073,719.0333,503,029.0129,933,752.17
  加:期初现金及现金等价物余额178,534,875.2151,239,792.78151,239,812.88151,239,792.78
  期末现金及现金等价物余额142,568,869.8175,313,511.81184,742,841.89181,173,544.95
补充资料:
  净利润-10,602,259.12-8,342,920.04
  资产减值准备-2,980,672.81-2,084,490.6
  固定资产和投资性房地产折旧-32,792,887.95-15,622,769.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,792,887.95-15,622,769.34
  无形资产摊销-878,403.13-1,040,587.46
  处置固定资产、无形资产和其他长期资产的损失---5,762.23
  固定资产报废损失--820.24--
  财务费用-4,244,754.76-1,303,667.51
  递延所得税--1,051,658.01--574,085.06
  其中:递延所得税资产减少--412,459.07--254,485.61
    递延所得税负债增加--639,198.94--319,599.45
  存货的减少-30,544,801.44-20,271,344.05
  经营性应收项目的减少-48,783,113.01-1,651,131.49
  经营性应付项目的增加--25,280,635.66--240,055.33
  现金的期末余额-175,313,511.81-181,173,544.95
  减:现金的期初余额-151,239,792.78-151,239,792.78
  现金及现金等价物的净增加额-24,073,719.03-29,933,752.17
公告日期2025-04-292025-04-292024-10-282024-08-26
审计意见(境内)标准无保留意见
TOP↑