当前位置:首页 - 行情中心 - 秋乐种业(831087) - 财务分析 - 现金流量表

秋乐种业

(831087)

  

流通市值:29.64亿  总市值:30.48亿
流通股本:1.61亿   总股本:1.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,249,603.84101,244,923.04383,507,589.87285,967,555.25
  收到其他与经营活动有关的现金5,942,099.7866,167.2434,157,637.3718,266,418.58
  经营活动现金流入小计158,191,703.54102,111,090.28417,665,227.24304,233,973.83
  购买商品、接受劳务支付的现金105,983,642.5326,024,579.26339,651,418.33215,561,750.09
  支付给职工以及为职工支付的现金23,149,256.5515,712,396.6543,885,281.3534,607,849.71
  支付的各项税费3,067,116.961,008,852.65,552,442.243,723,548.81
  支付其他与经营活动有关的现金17,176,038.598,175,865.3642,881,787.7828,479,765.29
  经营活动现金流出小计149,376,054.6350,921,693.87431,970,929.7282,372,913.9
  经营活动产生的现金流量净额8,815,648.9151,189,396.41-14,305,702.4621,861,059.93
二、投资活动产生的现金流量:
  收回投资收到的现金389,017,000208,998,000989,267,000719,213,000
  取得投资收益收到的现金1,054,290.01493,530.712,774,199.172,173,677.68
  处置固定资产、无形资产和其他长期资产收回的现金净额237,66693,105.839,201,126.799,164,255.79
  投资活动现金流入小计390,308,956.01209,584,636.541,001,242,325.96730,550,933.47
  购建固定资产、无形资产和其他长期资产支付的现金5,475,986.33,791,923.0924,805,089.5619,942,531.6
  投资支付的现金375,017,000198,998,000999,267,000799,267,000
  支付其他与投资活动有关的现金---94,000
  投资活动现金流出小计380,492,986.3202,789,923.091,024,072,089.56819,303,531.6
  投资活动产生的现金流量净额9,815,969.716,794,713.45-22,829,763.6-88,752,598.13
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--10,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--10,000,000-
  分配股利、利润或偿付利息支付的现金24,780,000-33,040,00033,040,000
  支付其他与筹资活动有关的现金210,000-104,08010,080
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计24,990,000-33,144,08033,050,080
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-24,990,000--23,144,080-33,050,080
五、现金及现金等价物净增加额-6,358,381.3857,984,109.86-60,279,546.06-99,941,618.2
  加:期初现金及现金等价物余额310,624,272.09310,624,272.09370,903,818.15370,903,818.15
  期末现金及现金等价物余额304,265,890.71368,608,381.95310,624,272.09270,962,199.95
补充资料:
  净利润-20,512,242.86-50,440,032.78-
  资产减值准备488,458.9-4,891,040.36-
  固定资产和投资性房地产折旧5,699,262.39-11,271,500.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,699,262.39-11,271,500.39-
  无形资产摊销2,247,534.11-5,102,503.32-
  长期待摊费用摊销693,182.13-1,561,657.21-
  处置固定资产、无形资产和其他长期资产的损失-111,861.73--5,530,668.2-
  固定资产报废损失---1,563.02-
  财务费用5,247.3-2,823.52-
  投资损失-1,043,551.44--2,716,493.39-
  递延所得税-117,978.95-581,342.03-
  其中:递延所得税资产减少-139,104.32-581,342.03-
    递延所得税负债增加21,125.37---
  存货的减少-4,519,115.51--31,922,068.13-
  经营性应收项目的减少-55,136,430.11--108,860.79-
  经营性应付项目的增加80,321,751.98--51,005,869.34-
  现金的期末余额304,265,890.71-310,624,272.09-
  减:现金的期初余额310,624,272.09-370,903,818.15-
公告日期2025-08-182025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑