当前位置:首页 - 行情中心 - 利通科技(832225) - 财务分析 - 现金流量表

利通科技

(832225)

  

流通市值:17.80亿  总市值:27.29亿
流通股本:8278.22万   总股本:1.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,691,744.9195,377,944.34379,061,536.95261,702,221.55
  收到的税费返还2,469,052.87229,032.0510,182,258.588,830,087.2
  收到其他与经营活动有关的现金14,070,616.6410,457,781.258,756,911.245,421,133.33
  经营活动现金流入小计219,231,414.42106,064,757.64398,000,706.77275,953,442.08
  购买商品、接受劳务支付的现金75,162,245.9731,691,186.83127,002,254.8690,365,344.66
  支付给职工以及为职工支付的现金44,026,490.4823,208,529.3473,860,842.0254,199,100.69
  支付的各项税费22,921,922.814,316,254.8328,314,867.6724,341,226.88
  支付其他与经营活动有关的现金13,436,008.766,636,301.2229,312,126.9123,136,770.4
  经营活动现金流出小计155,546,668.0175,852,272.22258,490,091.46192,042,442.63
  经营活动产生的现金流量净额63,684,746.4130,212,485.42139,510,615.3183,910,999.45
二、投资活动产生的现金流量:
  收回投资收到的现金405,000405,00010,000,00010,202,500
  取得投资收益收到的现金--202,500-
  处置固定资产、无形资产和其他长期资产收回的现金净额286,150280,1503,543,8003,543,800
  投资活动现金流入小计691,150685,15013,746,30013,746,300
  购建固定资产、无形资产和其他长期资产支付的现金11,697,260.288,674,989.3343,196,491.1737,185,861.43
  投资支付的现金10,456,861.1110,356,861.1113,607,583.3313,207,583.33
  投资活动现金流出小计22,154,121.3919,031,850.4456,804,074.550,393,444.76
  投资活动产生的现金流量净额-21,462,971.39-18,346,700.44-43,057,774.5-36,647,144.76
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金25,383,493.46-21,153,14921,153,149
  支付其他与筹资活动有关的现金9,292,590.528,953,314.331,154,555.881,065,956.38
  筹资活动现金流出小计34,676,083.988,953,314.3322,307,704.8822,219,105.38
  筹资活动产生的现金流量净额-34,676,083.98-8,953,314.33-22,307,704.88-22,219,105.38
四、汇率变动对现金及现金等价物的影响518,696.2396,870.382,180,218.36707,145.82
五、现金及现金等价物净增加额8,064,387.243,309,341.0376,325,354.2925,751,895.13
  加:期初现金及现金等价物余额123,030,350.32123,030,350.3246,704,996.0346,704,996.03
  期末现金及现金等价物余额131,094,737.56126,339,691.35123,030,350.3272,456,891.16
补充资料:
  净利润52,480,502.01-106,911,413.92-
  资产减值准备2,432,957.44-6,246,905.57-
  固定资产和投资性房地产折旧18,927,346.89-33,592,251.06-
  无形资产摊销896,871.14-1,594,651.84-
  长期待摊费用摊销637,144.36-1,067,087.94-
  处置固定资产、无形资产和其他长期资产的损失469,052.6--169,865.63-
  固定资产报废损失69,933.94-75,225.65-
  财务费用-968,522.54--1,318,362.47-
  投资损失-1,179,652.77--2,114,833.34-
  递延所得税526,032.89--911,937-
  其中:递延所得税资产减少1,182,201.39-221,292.94-
    递延所得税负债增加-656,168.5--1,133,229.94-
  存货的减少-1,629,166.84-7,152,770.92-
  经营性应收项目的减少9,049,999.25-33,317,334.28-
  经营性应付项目的增加-22,712,653.81--56,861,627.61-
  现金的期末余额131,094,737.56-123,030,350.32-
  减:现金的期初余额123,030,350.32-46,704,996.03-
  现金及现金等价物的净增加额8,064,387.24-76,325,354.29-
公告日期2025-08-252025-04-282025-04-142024-10-28
审计意见(境内)标准无保留意见
TOP↑