当前位置:首页 - 行情中心 - 观典防务(832317) - 财务分析 - 现金流量表

观典防务

(832317)

  

流通市值:0.00万  总市值:0.00万
流通股本:1.12亿   总股本:2.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,992,344.057,375,795.0581,603,940.1362,642,719.27
  收到的税费返还1,808,511.541,808,511.54--
  收到其他与经营活动有关的现金557,694.65235,210.8811,476,673.4447,680,164.09
  经营活动现金流入小计18,358,550.249,419,517.4793,080,613.57110,322,883.36
  购买商品、接受劳务支付的现金20,203,296.7814,850,317.1842,715,222.5841,845,218
  支付给职工以及为职工支付的现金18,833,530.429,564,935.9236,831,156.227,228,744.36
  支付的各项税费934,763.77442,165.058,766,550.517,933,068.85
  支付其他与经营活动有关的现金6,237,005.162,181,853.2270,114,485.4466,575,373.46
  经营活动现金流出小计46,208,596.1327,039,271.37158,427,414.73143,582,404.67
  经营活动产生的现金流量净额-27,850,045.89-17,619,753.9-65,346,801.16-33,259,521.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--515,165.48-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--515,165.48-
  购建固定资产、无形资产和其他长期资产支付的现金18,935,819.3210,370,890.3271,741,286.5153,186,585.95
  投资活动现金流出小计18,935,819.3210,370,890.3271,741,286.5153,186,585.95
  投资活动产生的现金流量净额-18,935,819.32-10,370,890.32-71,226,121.03-53,186,585.95
三、筹资活动产生的现金流量:
  取得借款收到的现金--86,604,42686,604,426
  收到其他与筹资活动有关的现金14,507,098.17-563,091,964.14352,179,520.97
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计14,507,098.17-649,696,390.14438,783,946.97
  偿还债务支付的现金278,860.41137,821.3480,402,038.1180,404,976.96
  分配股利、利润或偿付利息支付的现金123,931.0364,667.1414,106,508.2213,912,023.58
  支付其他与筹资活动有关的现金70,406,757.898,000,000194,711,634.14140,900,497.09
  筹资活动现金流出小计70,809,549.338,202,488.48289,220,180.47235,217,497.63
  筹资活动产生的现金流量净额-56,302,451.16-8,202,488.48360,476,209.67203,566,449.34
五、现金及现金等价物净增加额-103,088,316.37-36,193,132.7223,903,287.48117,120,342.08
  加:期初现金及现金等价物余额278,883,052.95278,883,052.9554,979,765.4754,979,765.47
  期末现金及现金等价物余额175,794,736.58242,689,920.25278,883,052.95172,100,107.55
补充资料:
  净利润-53,205,865.18--135,875,960.15-
  资产减值准备4,867,379.76-44,294,159.69-
  固定资产和投资性房地产折旧12,674,540.84-23,192,521.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,674,540.84-23,192,521.49-
  无形资产摊销7,444,398.62-34,872,862.27-
  长期待摊费用摊销1,177,208.72-952,582.56-
  处置固定资产、无形资产和其他长期资产的损失1,551,048.66-22,761.75-
  固定资产报废损失--2,218,815-
  财务费用123,931.03--5,309,127.89-
  递延所得税-1,332,614.1--8,235,522.39-
  其中:递延所得税资产减少-1,332,614.1--8,123,754.32-
    递延所得税负债增加---111,768.07-
  存货的减少-17,435,916.83-5,442,984.72-
  经营性应收项目的减少-2,492,509.92-13,080,913.11-
  经营性应付项目的增加14,738,437.89--43,902,153.67-
  现金的期末余额175,794,736.58-278,883,052.95-
  减:现金的期初余额278,883,052.95-54,979,765.47-
  现金及现金等价物的净增加额-103,088,316.37-223,903,287.48-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)保留意见
TOP↑