当前位置:首页 - 行情中心 - 纳科诺尔(832522) - 财务分析 - 现金流量表

纳科诺尔

(832522)

  

流通市值:74.20亿  总市值:90.45亿
流通股本:1.29亿   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,000,199.83150,127,490.28399,427,087.99283,998,224.96
  收到的税费返还2,914,130.69233,445.537,696,926.956,960,261.44
  收到其他与经营活动有关的现金12,417,606.99,413,313.3415,557,904.088,664,828.99
  经营活动现金流入小计331,331,937.42159,774,249.15422,681,919.02299,623,315.39
  购买商品、接受劳务支付的现金134,762,661.429,763,495.2567,151,726.9641,870,622
  支付给职工以及为职工支付的现金48,205,996.7524,964,109.1185,772,176.1166,760,668.2
  支付的各项税费19,916,602.9710,864,288.7843,989,154.9333,840,329
  支付其他与经营活动有关的现金35,036,305.3421,625,949.3251,248,375.336,741,261.79
  经营活动现金流出小计237,921,566.4687,217,842.46248,161,433.3179,212,880.99
  经营活动产生的现金流量净额93,410,370.9672,556,406.69174,520,485.72120,410,434.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,380,226.07995,047.99952,822.75598,817.27
  处置固定资产、无形资产和其他长期资产收回的现金净额33,180.97-42,881.5813,340.01
  收到的其他与投资活动有关的现金210,000,00090,000,000170,000,00090,000,000
  投资活动现金流入小计211,413,407.0490,995,047.99170,995,704.3390,612,157.28
  购建固定资产、无形资产和其他长期资产支付的现金20,999,836.887,413,626.3314,587,229.119,166,966.4
  支付其他与投资活动有关的现金220,000,00050,000,000280,000,000240,000,000
  投资活动现金流出小计240,999,836.8857,413,626.33294,587,229.11249,166,966.4
  投资活动产生的现金流量净额-29,586,429.8433,581,421.66-123,591,524.78-158,554,809.12
三、筹资活动产生的现金流量:
  取得借款收到的现金--50,000,00050,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--50,000,00050,000,000
  偿还债务支付的现金20,015,00035,000130,090,000130,080,000
  分配股利、利润或偿付利息支付的现金34,553,671.31658,218.3330,926,800.5430,568,150.22
  支付其他与筹资活动有关的现金2,559,192.12626,000.95,415,437.25,197,715.6
  筹资活动现金流出小计57,127,863.431,319,219.23166,432,237.74165,845,865.82
  筹资活动产生的现金流量净额-57,127,863.43-1,319,219.23-116,432,237.74-115,845,865.82
四、汇率变动对现金及现金等价物的影响-106,908.2318,277.61--
五、现金及现金等价物净增加额6,589,169.46104,836,886.73-65,503,276.8-153,990,240.54
  加:期初现金及现金等价物余额316,134,510.11316,134,510.11381,637,786.91381,637,786.91
  期末现金及现金等价物余额322,723,679.57420,971,396.84316,134,510.11227,647,546.37
补充资料:
  净利润51,639,686.03-161,834,925.71-
  资产减值准备12,983,800.7-28,352,405.75-
  固定资产和投资性房地产折旧4,250,657.32-7,634,540.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,250,657.32-7,634,540.28-
  无形资产摊销651,900.04-1,298,343-
  长期待摊费用摊销80,378.28-145,905.25-
  处置固定资产、无形资产和其他长期资产的损失-606,167.02--666,286.93-
  固定资产报废损失19,228.82---
  财务费用1,048,151.9-3,377,081.7-
  投资损失-962,920.63-1,974,616.93-
  递延所得税-1,828,047.08--11,237,989.03-
  其中:递延所得税资产减少-1,828,047.08--11,237,989.03-
  存货的减少-120,527,644.11-380,575,906-
  经营性应收项目的减少-107,156,844.27-144,652,981.06-
  经营性应付项目的增加252,572,647.05--544,817,644.07-
  现金的期末余额322,723,679.57-316,134,510.11-
  减:现金的期初余额316,134,510.11-381,637,786.91-
  现金及现金等价物的净增加额6,589,169.46--65,503,276.8-
公告日期2025-08-212025-04-282025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑