当前位置:首页 - 行情中心 - 慧为智能(832876) - 财务分析 - 现金流量表

慧为智能

(832876)

  

流通市值:11.80亿  总市值:19.60亿
流通股本:3864.47万   总股本:6418.07万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,351,767.7391,172,825.28425,433,089.62314,421,936.21
  收到的税费返还18,678,942.057,959,696.7624,230,181.5918,581,044.33
  收到其他与经营活动有关的现金1,268,905.572,105,112.033,615,310.944,381,960.25
  经营活动现金流入小计229,299,615.35101,237,634.07453,278,582.15337,384,940.79
  购买商品、接受劳务支付的现金187,935,711.6590,000,704.12331,940,826.12232,313,700.21
  支付给职工以及为职工支付的现金34,592,928.7415,678,873.2565,052,518.0447,432,492.8
  支付的各项税费3,897,119.561,912,949.465,160,925.084,617,249.54
  支付其他与经营活动有关的现金14,199,969.0811,262,118.9616,376,052.727,452,737.77
  经营活动现金流出小计240,625,729.03118,854,645.79418,530,321.94311,816,180.32
  经营活动产生的现金流量净额-11,326,113.68-17,617,011.7234,748,260.2125,568,760.47
二、投资活动产生的现金流量:
  收回投资收到的现金279,306,000124,785,238.9840,951,975.29575,444,277.84
  取得投资收益收到的现金441,548.72218,651.731,046,894.67806,742.13
  处置固定资产、无形资产和其他长期资产收回的现金净额620,000-64,80036,800
  投资活动现金流入小计280,367,548.72125,003,890.63842,063,669.96576,287,819.97
  购建固定资产、无形资产和其他长期资产支付的现金29,025,155.5510,735,929.835,217,842.2117,804,846.41
  投资支付的现金272,948,000120,667,141.15839,641,576.91574,834,879.46
  投资活动现金流出小计301,973,155.55131,403,070.95874,859,419.12592,639,725.87
  投资活动产生的现金流量净额-21,605,606.83-6,399,180.32-32,795,749.16-16,351,905.9
三、筹资活动产生的现金流量:
  取得借款收到的现金48,090,00021,240,00035,300,54030,000,000
  筹资活动现金流入小计48,090,00021,240,00035,300,54030,000,000
  偿还债务支付的现金24,600,0002,700,0005,400,0002,700,000
  分配股利、利润或偿付利息支付的现金410,171.66190,649.993,703,266.34261,381.66
  支付其他与筹资活动有关的现金2,175,264.381,116,821.774,630,781.683,261,633.26
  筹资活动现金流出小计27,185,436.044,007,471.7613,734,048.026,223,014.92
  筹资活动产生的现金流量净额20,904,563.9617,232,528.2421,566,491.9823,776,985.08
四、汇率变动对现金及现金等价物的影响949,918.06687,209.821,499,232.591,331,836.08
五、现金及现金等价物净增加额-11,077,238.49-6,096,453.9825,018,235.6234,325,675.73
  加:期初现金及现金等价物余额75,191,363.7175,191,363.7150,173,128.0950,173,128.09
  期末现金及现金等价物余额64,114,125.2269,094,909.7375,191,363.7184,498,803.82
补充资料:
  净利润1,860,224.25-1,548,190.78-
  资产减值准备690,339.55-3,257,443.15-
  固定资产和投资性房地产折旧809,345.97-2,995,574.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧809,345.97-2,995,574.43-
  无形资产摊销174,466.13-568,019.99-
  长期待摊费用摊销-205,669.84-3,427,192.37-
  处置固定资产、无形资产和其他长期资产的损失-252,664.7--49,255.95-
  固定资产报废损失552.41-6,532.15-
  公允价值变动损失-40,308.91--78,447.26-
  财务费用-440,926.63-891,236.33-
  投资损失-343,967.81--962,017.21-
  递延所得税174,906.67--701,939.85-
  其中:递延所得税资产减少238,349.66--500,109.92-
    递延所得税负债增加-63,442.99--201,829.93-
  存货的减少8,022,506.96-14,749,605.67-
  经营性应收项目的减少-37,353,923.92--44,385,042.99-
  经营性应付项目的增加11,180,485.17-47,654,573.84-
  其他--177,621.67-
  现金的期末余额64,114,125.22-75,191,363.71-
  减:现金的期初余额75,191,363.71-50,173,128.09-
  现金及现金等价物的净增加额-11,077,238.49-25,018,235.62-
公告日期2025-08-282025-04-252025-04-212024-10-30
审计意见(境内)标准无保留意见
TOP↑