当前位置:首页 - 行情中心 - 开特股份(832978) - 财务分析 - 现金流量表

开特股份

(832978)

  

流通市值:42.11亿  总市值:75.07亿
流通股本:1.01亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金374,437,947.84151,225,060.42534,667,627.87352,058,185.73
  收到其他与经营活动有关的现金1,660,07777,522.9111,783,714.074,183,101.21
  经营活动现金流入小计376,098,024.84151,302,583.33546,451,341.94356,241,286.94
  购买商品、接受劳务支付的现金185,373,047.4664,923,510.87196,375,372.35105,615,558.98
  支付给职工以及为职工支付的现金82,568,446.1853,048,092.34141,713,738.4589,632,032.55
  支付的各项税费28,336,931.1313,350,615.3244,055,726.8428,339,269.98
  支付其他与经营活动有关的现金21,579,334.3611,268,533.7638,561,878.3423,540,533.65
  经营活动现金流出小计317,857,759.13142,590,752.29420,706,715.98247,127,395.16
  经营活动产生的现金流量净额58,240,265.718,711,831.04125,744,625.96109,113,891.78
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,000115,000,000256,000,000180,000,000
  取得投资收益收到的现金581,906.86294,178.091,299,098.631,150,298.63
  处置固定资产、无形资产和其他长期资产收回的现金净额1,600-1,986,072.381,986,072.38
  投资活动现金流入小计240,583,506.86115,294,178.09259,285,171.01183,136,371.01
  购建固定资产、无形资产和其他长期资产支付的现金79,707,273.7526,761,857.1676,054,368.6743,460,482.27
  投资支付的现金210,000,00085,000,000321,000,000256,000,000
  投资活动现金流出小计289,707,273.75111,761,857.16397,054,368.67299,460,482.27
  投资活动产生的现金流量净额-49,123,766.893,532,320.93-137,769,197.66-116,324,111.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,437,20012,437,200
  取得借款收到的现金92,826,924.9223,000,00051,500,00043,000,000
  收到其他与筹资活动有关的现金11,625,003.911,625,003.97,734,635.547,734,635.54
  筹资活动现金流入小计104,451,928.8234,625,003.971,671,835.5463,171,835.54
  偿还债务支付的现金27,300,0009,000,00066,100,00039,650,000
  分配股利、利润或偿付利息支付的现金61,024,274.16453,86951,984,803.8551,588,922.19
  支付其他与筹资活动有关的现金13,375,937.2113,196,105.5812,481,579.9411,397,847.99
  筹资活动现金流出小计101,700,211.3722,649,974.58130,566,383.79102,636,770.18
  筹资活动产生的现金流量净额2,751,717.4511,975,029.32-58,894,548.25-39,464,934.64
四、汇率变动对现金及现金等价物的影响836,744.71233,203.47789,109.17421,963.18
五、现金及现金等价物净增加额12,704,960.9824,452,384.76-70,130,010.78-46,253,190.94
  加:期初现金及现金等价物余额57,159,253.9857,159,253.98127,289,264.76127,289,264.76
  期末现金及现金等价物余额69,864,214.9681,611,638.7457,159,253.9881,036,073.82
补充资料:
  净利润85,255,738.27-137,785,757.84-
  资产减值准备3,845,830.35-9,556,587.6-
  固定资产和投资性房地产折旧11,728,829.68-19,306,984.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,728,829.68-19,306,984.25-
  无形资产摊销882,925.75-1,280,733.49-
  长期待摊费用摊销134,607.53-44,511.68-
  处置固定资产、无形资产和其他长期资产的损失-37,869.57--1,159,076.04-
  固定资产报废损失146,424.39-149,587.05-
  公允价值变动损失-21,816.67--74,438.36-
  财务费用270,759.01-1,295,282.27-
  投资损失-414,629.78--776,231-
  递延所得税-785,850.07-8,408,209.54-
  其中:递延所得税资产减少-55,398.83--822,942-
    递延所得税负债增加-730,451.24-9,231,151.54-
  存货的减少-5,976,402.98--54,045,189.97-
  经营性应收项目的减少-13,495,952.42--132,303,619.36-
  经营性应付项目的增加-25,614,271.12-127,184,006.53-
  其他2,523,413.46-2,340,345.6-
  现金的期末余额69,864,214.96-57,159,253.98-
  减:现金的期初余额57,159,253.98-127,289,264.76-
  现金及现金等价物的净增加额12,704,960.98--70,130,010.78-
公告日期2025-08-282025-04-292025-04-212024-10-30
审计意见(境内)标准无保留意见
TOP↑