当前位置:首页 - 行情中心 - 泰祥股份(833874) - 财务分析 - 现金流量表

泰祥股份

(833874)

  

流通市值:0.00万  总市值:0.00万
流通股本:2497.50万   总股本:9990.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金149,872,718.0172,686,926.26350,117,224.4268,875,539.28
  收到的税费返还5,357,245.983,467,810.325,989,941.394,927,178.86
  收到其他与经营活动有关的现金2,038,813.1715,889,396.7111,241,612.843,556,835.97
  经营活动现金流入小计157,268,777.1692,044,133.29367,348,778.63277,359,554.11
  购买商品、接受劳务支付的现金73,236,920.728,830,151.13137,955,909.15110,344,082.66
  支付给职工以及为职工支付的现金44,237,208.1923,563,506.6280,591,449.2758,356,816.18
  支付的各项税费13,678,746.357,606,630.6223,299,959.4620,350,411.8
  支付其他与经营活动有关的现金11,733,733.1619,318,267.615,534,120.5310,747,845.3
  经营活动现金流出小计142,886,608.479,318,555.97257,381,438.41199,799,155.94
  经营活动产生的现金流量净额14,382,168.7612,725,577.32109,967,340.2277,560,398.17
二、投资活动产生的现金流量:
  收回投资收到的现金231,713,00052,713,000716,620,000388,000,000
  取得投资收益收到的现金1,393,496.18357,698.754,154,816.932,387,799.5
  处置固定资产、无形资产和其他长期资产收回的现金净额83,40014,000--
  投资活动现金流入小计233,189,896.1853,084,698.75720,774,816.93390,387,799.5
  购建固定资产、无形资产和其他长期资产支付的现金44,017,550.0119,210,020.531,862,386.2220,514,354.92
  投资支付的现金221,000,000121,000,000745,000,000554,000,000
  取得子公司及其他营业单位支付的现金--3,095,351-
  投资活动现金流出小计265,017,550.01140,210,020.5779,957,737.22574,514,354.92
  投资活动产生的现金流量净额-31,827,653.83-87,125,321.75-59,182,920.29-184,126,555.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金--2,450,0002,450,000
  取得借款收到的现金--30,000,00030,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--32,450,00032,450,000
  偿还债务支付的现金19,200,00014,190,00063,031,595.8845,831,595.88
  分配股利、利润或偿付利息支付的现金26,821,607.12979,061.1224,934,032.7723,756,116.37
  筹资活动现金流出小计46,021,607.1215,169,061.1287,965,628.6569,587,712.25
  筹资活动产生的现金流量净额-46,021,607.12-15,169,061.12-55,515,628.65-37,137,712.25
四、汇率变动对现金及现金等价物的影响661,923.68410,423.15976,518.291,152,470.67
五、现金及现金等价物净增加额-62,805,168.51-89,158,382.4-3,754,690.43-142,551,398.83
  加:期初现金及现金等价物余额205,541,118.52205,541,118.52209,295,808.95209,295,808.95
  期末现金及现金等价物余额142,735,950.01116,382,736.12205,541,118.5266,744,410.12
补充资料:
  净利润25,230,362.03-41,298,855.1-
  资产减值准备--640,009.52-
  固定资产和投资性房地产折旧18,832,916.61-42,246,065.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,832,916.61-42,246,065.96-
  无形资产摊销1,136,463.56-2,165,667.17-
  长期待摊费用摊销3,268,929.65-7,000,952.47-
  处置固定资产、无形资产和其他长期资产的损失-64,109.07-44,425.78-
  固定资产报废损失381,595.28-458,845.62-
  公允价值变动损失-2,582,922.05--5,240,198.52-
  财务费用1,191,826.39-3,943,081.2-
  投资损失-779,813.05--1,774,816.93-
  递延所得税-442,570.18--1,192,243.41-
  其中:递延所得税资产减少175,510.34-821,205.2-
    递延所得税负债增加-618,080.52--2,013,448.61-
  存货的减少2,169,625.86--2,753,177.43-
  经营性应收项目的减少-31,622,455.41-25,108,930.8-
  经营性应付项目的增加-4,126,576.48--1,086,171.61-
  其他1,788,895.62--892,885.5-
  现金的期末余额142,735,950.01-205,541,118.52-
  减:现金的期初余额205,541,118.52-209,295,808.95-
  现金及现金等价物的净增加额-62,805,168.51--3,754,690.43-
公告日期2025-08-222025-04-252025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑