当前位置:首页 - 行情中心 - 贝特瑞(835185) - 财务分析 - 现金流量表

贝特瑞

(835185)

  

流通市值:204.53亿  总市值:207.88亿
流通股本:11.09亿   总股本:11.27亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,788,807,730.026,539,683,948.533,606,765,308.6722,293,355,073.73
收到的税费返还433,683,272.58216,179,421.72157,867,974.47435,142,841.02
收到其他与经营活动有关的现金448,889,956.23322,228,188.94121,114,008.9458,196,041.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,671,380,958.837,078,091,559.193,885,747,292.0423,186,693,956.67
购买商品、接受劳务支付的现金7,125,454,248.325,499,597,418.532,251,014,245.9915,031,156,625.06
支付给职工以及为职工支付的现金1,165,052,156.4672,993,196.39330,472,777.561,633,503,154.74
支付的各项税费561,026,669.52432,710,368.64166,523,238.3982,914,927.56
支付其他与经营活动有关的现金415,082,299.18276,927,477.07107,120,089.21279,348,524.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,266,615,373.426,882,228,460.632,855,130,351.0617,926,923,231.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额404,765,585.41195,863,098.561,030,616,940.985,259,770,725.2
二、投资活动产生的现金流量:
收回投资收到的现金552,945,821.94301,350,136.99-1,588,616,270.98
取得投资收益收到的现金300,000300,000--
处置固定资产、无形资产和其他长期资产收回的现金净额1,356,725.031,317,261.031,314,382.91924,325.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计554,602,546.97302,967,398.021,314,382.911,589,540,596.24
购建固定资产、无形资产和其他长期资产支付的现金2,350,650,468.871,873,806,724.881,301,680,186.552,444,584,868.48
投资支付的现金1,573,522,006.121,137,574,236.68217,574,236.682,088,745,297.97
支付其他与投资活动有关的现金35,255,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,959,427,474.993,011,380,961.561,519,254,423.234,533,330,166.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,404,824,928.02-2,708,413,563.54-1,517,940,040.32-2,943,789,570.21
三、筹资活动产生的现金流量:
吸收投资收到的现金252,035,681.37252,035,681.37252,035,681.37841,993,982.55
其中:子公司吸收少数股东投资收到的现金48,056,00048,056,00048,056,000619,320,938.55
取得借款收到的现金5,702,140,861.423,965,934,431.542,520,945,053.642,737,216,764.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,954,176,542.794,217,970,112.912,772,980,735.013,579,210,747.16
偿还债务支付的现金2,219,964,463.181,284,825,197.13448,443,957.864,546,104,385.2
分配股利、利润或偿付利息支付的现金712,301,840.97624,278,055.1852,567,547.11550,583,534.89
其中:子公司支付给少数股东的股利、利润59,206,373.9857,491,373.98--
支付其他与筹资活动有关的现金702,121,951573,052,177.71146,359,900.45360,732,983.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,634,388,255.152,482,155,430.02647,371,405.425,457,420,903.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,319,788,287.641,735,814,682.892,125,609,329.59-1,878,210,156.64
四、汇率变动对现金及现金等价物的影响46,122,041.4325,927,480.33,627,148.67-25,975,199.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-634,149,013.54-750,808,301.791,641,913,378.92411,795,799.09
加:期初现金及现金等价物余额4,206,894,751.074,206,894,751.074,206,894,751.073,795,098,951.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,572,745,737.533,456,086,449.285,848,808,129.994,206,894,751.07
补充资料:
净利润-499,314,446.75-1,839,651,114.63
资产减值准备-71,226,040.99-229,329,763.76
固定资产和投资性房地产折旧-394,929,055.01-618,588,023.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-394,929,055.01-618,588,023.94
无形资产摊销-21,754,212.45-40,932,679.12
长期待摊费用摊销-22,115,172.95-64,789,902.97
处置固定资产、无形资产和其他长期资产的损失--242,747.66-3,454,000.59
固定资产报废损失-4,074,524.57-4,702,810.38
公允价值变动损失-103,796,171.25-76,908,391.36
财务费用-127,572,167.34-311,958,317.3
投资损失-15,568,968.43-85,320,412.3
递延所得税--73,354,493.61--43,705,177.87
其中:递延所得税资产减少--48,879,924.38--109,456,049.6
递延所得税负债增加--24,474,569.23-65,750,871.73
存货的减少--438,540,705.95-1,503,026,766.76
经营性应收项目的减少--458,657,078.63-3,724,990,033.56
经营性应付项目的增加--156,546,991.63--3,318,094,991.49
其他-22,401,030.04-78,054,977.4
现金的期末余额-3,456,086,449.28-4,206,894,751.07
减:现金的期初余额-4,206,894,751.07-3,795,098,951.98
公告日期2024-10-302024-08-292024-04-292024-04-15
审计意见(境内)标准无保留意见
TOP↑