当前位置:首页 - 行情中心 - 连城数控(835368) - 财务分析 - 现金流量表

连城数控

(835368)

  

流通市值:66.21亿  总市值:69.59亿
流通股本:2.23亿   总股本:2.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,156,020,127.55908,684,784.754,336,779,717.483,474,364,414.94
  收到的税费返还27,179,434.4215,323,291.0256,459,632.0649,802,288.58
  收到其他与经营活动有关的现金34,491,969.4113,846,510.1146,800,720.07177,191,519.2
  经营活动现金流入小计1,217,691,531.38937,854,585.874,540,040,069.613,701,358,222.72
  购买商品、接受劳务支付的现金558,501,811.38471,322,728.843,690,012,8843,125,550,925.03
  支付给职工以及为职工支付的现金228,792,704.0599,232,037.11599,818,247.17486,490,954.7
  支付的各项税费148,078,860.05103,402,452.88327,697,081.71277,585,559.66
  支付其他与经营活动有关的现金140,751,195.4648,045,793.25416,266,716.95340,020,896.93
  经营活动现金流出小计1,076,124,570.94722,003,012.085,033,794,929.834,229,648,336.32
  经营活动产生的现金流量净额141,566,960.44215,851,573.79-493,754,860.22-528,290,113.6
二、投资活动产生的现金流量:
  收回投资收到的现金356,247,275.5618,928,065.24537,376,465.37442,461,910.59
  取得投资收益收到的现金24,794,640.56137,903.484,338,826.521,237,302.14
  处置固定资产、无形资产和其他长期资产收回的现金净额926,3158,415300,016335,072.57
  处置子公司及其他营业单位收到的现金净额--3,421,382.213,383,624.59
  收到的其他与投资活动有关的现金--84,070,103.397,084,042.88
  投资活动现金流入小计381,968,231.1219,074,383.72629,506,793.49454,501,952.77
  购建固定资产、无形资产和其他长期资产支付的现金2,891,354.251,188,331.54114,399,414.25111,530,268.93
  投资支付的现金585,091,449.64318,941,482.98410,425,273.63326,070,000
  取得子公司及其他营业单位支付的现金7,650,000---
  支付其他与投资活动有关的现金--10,957,182.44-
  投资活动现金流出小计595,632,803.89320,129,814.52535,781,870.32437,600,268.93
  投资活动产生的现金流量净额-213,664,572.77-301,055,430.893,724,923.1716,901,683.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,575,00020,000,00055,741,17624,400,000
  其中:子公司吸收少数股东投资收到的现金20,575,00020,000,00024,400,00024,400,000
  取得借款收到的现金339,850,333.7248,302,728.71,303,591,311.561,269,538,469.4
  收到其他与筹资活动有关的现金20,000,000-9,000,000-
  筹资活动现金流入小计380,425,333.7268,302,728.71,368,332,487.561,293,938,469.4
  偿还债务支付的现金153,434,487.2391,571,287.23576,644,017.72639,040,035.02
  分配股利、利润或偿付利息支付的现金17,623,696.810,225,770.9297,282,879.8388,909,651.8
  其中:子公司支付给少数股东的股利、利润2,086,956.522,086,956.52698,708.73-
  支付其他与筹资活动有关的现金18,824,509.521,867,448.1570,983,384.588,563,374.03
  筹资活动现金流出小计189,882,693.55103,664,506.3744,910,282.13736,513,060.85
  筹资活动产生的现金流量净额190,542,640.15164,638,222.4623,422,205.43557,425,408.55
四、汇率变动对现金及现金等价物的影响-1,342,674.3741,981.695,221,357.981,401,589.86
五、现金及现金等价物净增加额117,102,353.4579,476,347.08228,613,626.3647,438,568.65
  加:期初现金及现金等价物余额1,047,092,834.341,047,092,834.34818,479,207.98818,479,207.98
  期末现金及现金等价物余额1,164,195,187.791,126,569,181.421,047,092,834.34865,917,776.63
补充资料:
  净利润86,327,510.48-324,866,535.04-
  资产减值准备-1,266,912.13-298,561,098.65-
  固定资产和投资性房地产折旧30,247,944.36-60,025,371.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,247,944.36-60,025,371.27-
  无形资产摊销7,347,972.23-17,775,923.39-
  长期待摊费用摊销1,887,413.74-4,156,327.03-
  处置固定资产、无形资产和其他长期资产的损失-269,037.45--329,163.32-
  固定资产报废损失123,068.32-267,598.46-
  公允价值变动损失-599,535.62--12,340,688.56-
  财务费用13,091,287.58-6,645,475.93-
  投资损失-53,287,072.58--162,022,068.01-
  递延所得税-4,419,520.25--105,701,809.88-
  其中:递延所得税资产减少-3,375,644.09--101,974,397.06-
    递延所得税负债增加-1,043,876.16--3,727,412.82-
  存货的减少315,231,291.17-2,356,767,441.93-
  经营性应收项目的减少373,304,944.01-1,034,985,644.61-
  经营性应付项目的增加-692,434,434.01--4,862,674,549.06-
  其他-16,005,119.99-26,189,960.49-
  现金的期末余额1,164,195,187.79-1,047,092,834.34-
  减:现金的期初余额1,047,092,834.34-818,479,207.98-
  现金及现金等价物的净增加额117,102,353.45-228,613,626.36-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑