当前位置:首页 - 行情中心 - 万德股份(836419) - 财务分析 - 现金流量表

万德股份

(836419)

  

流通市值:9.39亿  总市值:13.31亿
流通股本:6299.44万   总股本:8925.81万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,679,575.16103,984,994.62555,313,243.41405,703,078.21
  收到的税费返还5,350,010.952,474,689.2322,328,202.7619,601,725.88
  收到其他与经营活动有关的现金4,146,054.021,714,935.188,397,741.1526,979,307.6
  经营活动现金流入小计238,175,640.13108,174,619.03586,039,187.32452,284,111.69
  购买商品、接受劳务支付的现金152,232,558.3281,113,914.11441,344,905.45327,679,010.67
  支付给职工以及为职工支付的现金24,273,768.1916,515,452.4447,364,245.8937,227,195.88
  支付的各项税费8,435,174.595,083,816.4716,732,856.8513,207,047.66
  支付其他与经营活动有关的现金25,847,878.317,169,311.9624,322,646.1824,106,245.02
  经营活动现金流出小计210,789,379.41109,882,494.98529,764,654.37402,219,499.23
  经营活动产生的现金流量净额27,386,260.72-1,707,875.9556,274,532.9550,064,612.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额86,00086,000--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计86,00086,000--
  购建固定资产、无形资产和其他长期资产支付的现金3,152,467.991,155,880.9841,361,342.1831,745,345.39
  支付其他与投资活动有关的现金45,000,000---
  投资活动现金流出小计48,152,467.991,155,880.9841,361,342.1831,745,345.39
  投资活动产生的现金流量净额-48,066,467.99-1,069,880.98-41,361,342.18-31,745,345.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000-900,000-
  其中:子公司吸收少数股东投资收到的现金--900,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计600,000-900,000-
  偿还债务支付的现金8,500,000-37,000,00036,500,000
  分配股利、利润或偿付利息支付的现金8,946,736.6366,784.0327,557,720.3727,479,472.45
  支付其他与筹资活动有关的现金--5,924,488.636,000,000
  筹资活动现金流出小计17,446,736.6366,784.0370,482,20969,979,472.45
  筹资活动产生的现金流量净额-16,846,736.63-66,784.03-69,582,209-69,979,472.45
四、汇率变动对现金及现金等价物的影响271,448.3728,923.161,647,401.37530,181.32
五、现金及现金等价物净增加额-37,255,495.53-2,815,617.8-53,021,616.86-51,130,024.06
  加:期初现金及现金等价物余额135,457,894.49135,457,894.49188,479,511.35188,479,511.35
  期末现金及现金等价物余额98,202,398.96132,642,276.69135,457,894.49137,349,487.29
补充资料:
  净利润5,299,646.45-30,626,227.75-
  资产减值准备46,537.68-56,841.16-
  固定资产和投资性房地产折旧9,085,668.82-19,569,809.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,085,668.82-19,569,809.23-
  无形资产摊销847,331.35-1,565,702.72-
  长期待摊费用摊销--20,664.12-
  固定资产报废损失--42,005.65-
  财务费用130,466.91-873,889.53-
  递延所得税183,198.24-294,218.89-
  其中:递延所得税资产减少183,198.24-294,218.89-
  存货的减少-2,785,313.71-11,352,827.24-
  经营性应收项目的减少21,291,422.67-17,158,557.69-
  经营性应付项目的增加-6,237,069.27--24,954,270.43-
  现金的期末余额98,202,398.96-135,457,894.49-
  减:现金的期初余额135,457,894.49-188,479,511.35-
  现金及现金等价物的净增加额-37,255,495.53--53,021,616.86-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑