当前位置:首页 - 行情中心 - 恒立钻具(836942) - 财务分析 - 现金流量表

恒立钻具

(836942)

  

流通市值:15.94亿  总市值:23.86亿
流通股本:4096.97万   总股本:6132.71万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,650,153.7247,957,223.45166,426,206.16107,396,196.72
  收到的税费返还775,413.9272,247.25938,344.67887,302.62
  收到其他与经营活动有关的现金2,906,135.862,367,158.475,800,470.4611,537,472.92
  经营活动现金流入小计74,331,703.4850,596,629.17173,165,021.29119,820,972.26
  购买商品、接受劳务支付的现金38,956,274.420,088,984.766,867,573.7253,435,413.55
  支付给职工以及为职工支付的现金13,667,325.0810,046,667.0729,968,032.0216,747,599.63
  支付的各项税费7,513,620.22,365,219.3318,868,881.8912,962,129.1
  支付其他与经营活动有关的现金5,939,120.712,437,976.1318,370,671.9517,374,910.89
  经营活动现金流出小计66,076,340.3934,938,847.23134,075,159.58100,520,053.17
  经营活动产生的现金流量净额8,255,363.0915,657,781.9439,089,861.7119,300,919.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金609,448.7957,148.91,995,980.421,461,124.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--117,00078,000
  收到的其他与投资活动有关的现金663,000,000306,066,684.931,344,924,506.651,034,043,000
  投资活动现金流入小计663,609,448.79306,123,833.831,347,037,487.071,035,582,124.97
  购建固定资产、无形资产和其他长期资产支付的现金8,356,607.018,193,43531,156,938.2726,740,743.43
  支付其他与投资活动有关的现金732,997,000376,011,0001,360,135,0001,091,043,000
  投资活动现金流出小计741,353,607.01384,204,4351,391,291,938.271,117,783,743.43
  投资活动产生的现金流量净额-77,744,158.22-78,080,601.17-44,254,451.2-82,201,618.46
三、筹资活动产生的现金流量:
  取得借款收到的现金--1,937,666.67-
  收到其他与筹资活动有关的现金--2,375,750-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--4,313,416.67-
  分配股利、利润或偿付利息支付的现金--9,150,3159,150,102.5
  支付其他与筹资活动有关的现金--305,940-
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--9,456,2559,150,102.5
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---5,142,838.33-9,150,102.5
四、汇率变动对现金及现金等价物的影响255,591.340,949.66-49,977.07-23,763.33
五、现金及现金等价物净增加额-69,233,203.83-62,381,869.57-10,357,404.89-72,074,565.2
  加:期初现金及现金等价物余额120,381,102.91120,381,102.91130,735,999.93130,735,999.93
  期末现金及现金等价物余额51,147,899.0857,999,233.34120,378,595.0458,661,434.73
补充资料:
  净利润14,788,658.22-38,273,819.49-
  固定资产和投资性房地产折旧3,453,377.76-4,003,508.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,453,377.76-4,003,508.81-
  无形资产摊销155,721.28-311,442.69-
  长期待摊费用摊销15,408.83-28,249.48-
  处置固定资产、无形资产和其他长期资产的损失---96,527.53-
  固定资产报废损失--11,416.64-
  财务费用2,467-573,623.9-
  投资损失-657,448.79--1,909,487.07-
  递延所得税152,535.91--192,344.09-
  其中:递延所得税资产减少152,535.91--192,344.09-
  存货的减少-6,698,192.49--3,377,240.47-
  经营性应收项目的减少21,091,323.46-7,407,084.89-
  经营性应付项目的增加-24,478,886.04--9,039,955.58-
  现金的期末余额51,147,899.08-120,378,595.04-
  减:现金的期初余额120,381,102.91-130,735,999.93-
  现金及现金等价物的净增加额-69,233,203.83--10,357,404.89-
公告日期2025-08-252025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑