当前位置:首页 - 行情中心 - 汉维科技(836957) - 财务分析 - 现金流量表

汉维科技

(836957)

  

流通市值:6.57亿  总市值:16.50亿
流通股本:4270.47万   总股本:1.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金244,111,929.96120,501,757.78445,712,898.99322,362,219.84
  收到的税费返还936,614.09562,864.732,223,551.792,223,551.79
  收到其他与经营活动有关的现金7,385,492.142,148,103.715,774,596.072,407,253.85
  经营活动现金流入小计252,434,036.19123,212,726.22453,711,046.85326,993,025.48
  购买商品、接受劳务支付的现金199,514,169.91111,229,482.59444,999,719.11336,020,366.46
  支付给职工以及为职工支付的现金14,493,725.917,761,121.8424,567,969.0918,431,757.8
  支付的各项税费1,419,226.051,134,202.668,929,727.86,263,426.48
  支付其他与经营活动有关的现金17,093,202.757,715,370.530,409,713.0324,077,777.23
  经营活动现金流出小计232,520,324.62127,840,177.59508,907,129.03384,793,327.97
  经营活动产生的现金流量净额19,913,711.57-4,627,451.37-55,196,082.18-57,800,302.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金127,999.9137,010.03811,682.59660,478.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--65,00032,884.96
  收到的其他与投资活动有关的现金102,900,00036,000,000212,794,324.53168,507,550.98
  投资活动现金流入小计103,027,999.9136,037,010.03213,671,007.12169,200,914.87
  购建固定资产、无形资产和其他长期资产支付的现金9,197,455.965,055,845.1831,295,837.1725,504,296.19
  支付其他与投资活动有关的现金111,500,00045,600,000197,200,000186,200,000
  投资活动现金流出小计120,697,455.9650,655,845.18228,495,837.17211,704,296.19
  投资活动产生的现金流量净额-17,669,456.05-14,618,835.15-14,824,830.05-42,503,381.32
三、筹资活动产生的现金流量:
  取得借款收到的现金10,503,8407,503,84018,809,862.518,809,862.5
  收到其他与筹资活动有关的现金4,303,719---
  筹资活动现金流入小计14,807,5597,503,84018,809,862.518,809,862.5
  偿还债务支付的现金26,313,702.56,247,800-3,892,747.1
  分配股利、利润或偿付利息支付的现金10,921,845.5292,307.911,391,450.0511,070,006.07
  支付其他与筹资活动有关的现金270,00090,0005,687,718.19273,600
  筹资活动现金流出小计37,505,548.026,430,107.917,079,168.2415,236,353.17
  筹资活动产生的现金流量净额-22,697,989.021,073,732.11,730,694.263,573,509.33
四、汇率变动对现金及现金等价物的影响216,721.286,853.67180,045.92-81,673.97
五、现金及现金等价物净增加额-20,237,012.22-18,165,700.75-68,110,172.05-96,811,848.45
  加:期初现金及现金等价物余额120,238,675.5120,238,675.5188,348,847.55188,348,847.55
  期末现金及现金等价物余额100,001,663.28102,072,974.75120,238,675.591,536,999.1
补充资料:
  净利润-1,180,641.34-18,796,815.1-
  资产减值准备1,568,444.69--15.17-
  固定资产和投资性房地产折旧6,028,800.06-9,281,703.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,028,800.06-9,281,703.08-
  无形资产摊销292,463.08-301,133.7-
  长期待摊费用摊销--34,418.84-
  处置固定资产、无形资产和其他长期资产的损失--209,952.14-
  固定资产报废损失4,290.6-17,583.13-
  财务费用-13,129.4-1,676,846.72-
  投资损失-127,999.91--811,682.59-
  递延所得税-685,340.55--604,218.84-
  其中:递延所得税资产减少-684,615.61--582,995.31-
    递延所得税负债增加-724.94--21,223.53-
  存货的减少4,109,786.96--18,154,640.73-
  经营性应收项目的减少-8,348,256.22--86,829,188.97-
  经营性应付项目的增加19,294,150.77-18,589,471.39-
  其他-1,666,573.51--489,693.3-
  现金的期末余额100,001,663.28-120,238,675.5-
  减:现金的期初余额120,238,675.5-188,348,847.55-
  现金及现金等价物的净增加额-20,237,012.22--68,110,172.05-
公告日期2025-08-272025-04-282025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑