当前位置:首页 - 行情中心 - 康农种业(837403) - 财务分析 - 现金流量表

康农种业

(837403)

  

流通市值:14.67亿  总市值:25.12亿
流通股本:5802.43万   总股本:9936.11万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,697,557.1423,411,180.97377,261,545.94272,837,522.04
  收到其他与经营活动有关的现金5,606,107.911,966,177.4752,972,381.3937,558,205.21
  经营活动现金流入小计169,303,665.0525,377,358.44430,233,927.33310,395,727.25
  购买商品、接受劳务支付的现金193,740,750.46131,241,404.25282,590,387.37193,638,112.82
  支付给职工以及为职工支付的现金10,214,917.536,996,937.5915,968,231.4711,802,978.91
  支付的各项税费2,596,215.25566,228.91,561,995.751,274,059.82
  支付其他与经营活动有关的现金13,991,982.336,485,068.9236,901,884.720,663,536.11
  经营活动现金流出小计220,543,865.57145,289,639.66337,022,499.29227,378,687.66
  经营活动产生的现金流量净额-51,240,200.52-119,912,281.2293,211,428.0483,017,039.59
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,0001,000,000
  取得投资收益收到的现金101,708.31101,708.31--
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,998,166.9939,000
  投资活动现金流入小计101,708.31101,708.315,998,166.991,039,000
  购建固定资产、无形资产和其他长期资产支付的现金14,758,336.3611,305,006.3745,356,272.2139,724,797.46
  投资支付的现金--480,000480,000
  支付其他与投资活动有关的现金--2,629,176.625,437,176.62
  投资活动现金流出小计14,758,336.3611,305,006.3748,465,448.8345,641,974.08
  投资活动产生的现金流量净额-14,656,628.05-11,203,298.06-42,467,281.84-44,602,974.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--153,050,720153,050,720
  取得借款收到的现金--33,000,00020,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--186,050,720173,050,720
  偿还债务支付的现金13,000,000-53,000,00033,000,000
  分配股利、利润或偿付利息支付的现金14,358,778.8898,511.1111,682,633.3911,539,696.42
  支付其他与筹资活动有关的现金--6,938,165.26,894,030.4
  筹资活动现金流出小计27,358,778.8898,511.1171,620,798.5951,433,726.82
  筹资活动产生的现金流量净额-27,358,778.88-98,511.11114,429,921.41121,616,993.18
五、现金及现金等价物净增加额-93,255,607.45-131,214,090.39165,174,067.61160,031,058.69
  加:期初现金及现金等价物余额252,458,094.33252,458,094.3387,284,026.7287,284,026.72
  期末现金及现金等价物余额159,202,486.88121,244,003.94252,458,094.33247,315,085.41
补充资料:
  净利润8,688,528.41-83,237,635.14-
  资产减值准备1,663,481.8-3,797,845.41-
  固定资产和投资性房地产折旧4,704,048.28-7,731,294.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,704,048.28-7,731,294.2-
  无形资产摊销872,862-1,557,146.17-
  长期待摊费用摊销872,064.56-1,432,704.52-
  处置固定资产、无形资产和其他长期资产的损失---4,971,498.71-
  财务费用151,247.68-771,798.55-
  投资损失-101,708.31--1,005,655.31-
  递延所得税-20,900.01--9,219.76-
  其中:递延所得税资产减少-20,900.01--9,219.76-
  存货的减少-132,870,520.65--65,249,132.72-
  经营性应收项目的减少171,493,725.53--135,079,824.47-
  经营性应付项目的增加-100,973,298.99-196,168,002.46-
  现金的期末余额159,202,486.88-252,458,094.33-
  减:现金的期初余额252,458,094.33-87,284,026.72-
  现金及现金等价物的净增加额-93,255,607.45-165,174,067.61-
公告日期2025-08-202025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑