当前位置:首页 - 行情中心 - 德众汽车(838030) - 财务分析 - 现金流量表

德众汽车

(838030)

  

流通市值:8.55亿  总市值:13.59亿
流通股本:1.12亿   总股本:1.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,328,416,355.21666,201,663.032,733,605,144.551,891,874,903.31
  收到的税费返还73,972.02--92,225.64
  收到其他与经营活动有关的现金9,920,224.024,763,616.3139,216,094.313,070,688.56
  经营活动现金流入小计1,338,410,551.25670,965,279.342,772,821,238.851,905,037,817.51
  购买商品、接受劳务支付的现金1,186,916,269.73591,971,358.012,443,931,584.691,732,017,505.36
  支付给职工以及为职工支付的现金54,773,591.5125,992,547.81109,818,323.876,584,227.85
  支付的各项税费22,890,555.6510,347,608.8328,885,862.0420,069,717.97
  支付其他与经营活动有关的现金41,467,302.9625,983,734.48141,436,254.6167,646,418.8
  经营活动现金流出小计1,306,047,719.85654,295,249.132,724,072,025.141,896,317,869.98
  经营活动产生的现金流量净额32,362,831.416,670,030.2148,749,213.718,719,947.53
二、投资活动产生的现金流量:
  收回投资收到的现金20,500,00010,500,0005,000,0005,000,000
  取得投资收益收到的现金874,801.021,713,402.462,248,735.65238,735.65
  处置固定资产、无形资产和其他长期资产收回的现金净额23,714,581.6413,099,727.1536,017,800.5123,461,403.55
  处置子公司及其他营业单位收到的现金净额--2,167,285.61-
  收到的其他与投资活动有关的现金1,901,603.31282,424.319,642,466.234,543,173
  投资活动现金流入小计46,990,985.9725,595,553.9255,076,28833,243,312.2
  购建固定资产、无形资产和其他长期资产支付的现金40,985,916.1321,918,146.98123,512,591.0482,424,270.55
  投资支付的现金20,500,00010,500,0005,000,0005,000,000
  支付其他与投资活动有关的现金4,402,226.12,284,182.475,598,977.044,597,438.59
  投资活动现金流出小计65,888,142.2334,702,329.45134,111,568.0892,021,709.14
  投资活动产生的现金流量净额-18,897,156.26-9,106,775.53-79,035,280.08-58,778,396.94
三、筹资活动产生的现金流量:
  取得借款收到的现金385,590,000154,950,000356,958,000331,918,000
  收到其他与筹资活动有关的现金1,623,152.49748,35650,636,299.6463,048,479.56
  筹资活动现金流入小计387,213,152.49155,698,356407,594,299.64394,966,479.56
  偿还债务支付的现金350,396,00075,654,930301,060,000258,410,000
  分配股利、利润或偿付利息支付的现金13,271,422.297,287,748.2325,080,377.7718,444,922.07
  其中:子公司支付给少数股东的股利、利润1,402,863.43-990,000990,000
  支付其他与筹资活动有关的现金7,765,497.274,598,245.266,195,581.6173,834,298.21
  筹资活动现金流出小计371,432,919.5687,540,923.43392,335,959.38350,689,220.28
  筹资活动产生的现金流量净额15,780,232.9368,157,432.5715,258,340.2644,277,259.28
五、现金及现金等价物净增加额29,245,908.0775,720,687.25-15,027,726.11-5,781,190.13
  加:期初现金及现金等价物余额30,262,389.8530,262,389.8545,290,115.9645,290,115.96
  期末现金及现金等价物余额59,508,297.92105,983,077.130,262,389.8539,508,925.83
补充资料:
  净利润-2,080,473.17-5,843,133.8-
  资产减值准备5,048,733.98-11,617,935.35-
  固定资产和投资性房地产折旧17,653,983.57-38,545,906.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,653,983.57-38,545,906.35-
  无形资产摊销2,515,260.94-5,007,218.42-
  长期待摊费用摊销3,133,104.5-4,543,165.83-
  处置固定资产、无形资产和其他长期资产的损失-1,758,030.6--578,659.63-
  固定资产报废损失25,891.36-29,217.93-
  财务费用8,861,349.38-25,764,856.17-
  投资损失-2,274,471.32--1,607,025.27-
  递延所得税-4,289,147.78--4,751,210.82-
  其中:递延所得税资产减少-1,057,271.18--2,189,566.1-
    递延所得税负债增加-3,231,876.6--2,561,644.72-
  存货的减少11,020,474.04-88,778,055.43-
  经营性应收项目的减少64,334,523.44-481,168,237.46-
  经营性应付项目的增加-68,482,936.79--606,501,124.3-
  其他328,317.72---
  现金的期末余额59,508,297.92-30,262,389.85-
  减:现金的期初余额30,262,389.85-45,290,115.96-
  现金及现金等价物的净增加额29,245,908.07--15,027,726.11-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑