当前位置:首页 - 行情中心 - 倍益康(870199) - 财务分析 - 现金流量表

倍益康

(870199)

  

流通市值:13.23亿  总市值:24.21亿
流通股本:3720.15万   总股本:6810.98万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,556,491.855,005,432.35311,676,929.17215,347,923.71
  收到的税费返还5,694,326.88262,545.2617,312,429.319,596,529.91
  收到其他与经营活动有关的现金1,496,055.57770,67713,294,817.8810,766,589.18
  经营活动现金流入小计132,746,874.2556,038,654.61342,284,176.36235,711,042.8
  购买商品、接受劳务支付的现金75,585,994.3945,497,350.06185,051,495.68135,529,353.54
  支付给职工以及为职工支付的现金32,782,769.6415,841,580.9862,428,871.1844,588,697.38
  支付的各项税费4,932,744.783,187,071.8514,205,387.949,876,417.53
  支付其他与经营活动有关的现金24,875,810.0712,123,412.3650,613,164.5135,269,774.22
  经营活动现金流出小计138,177,318.8876,649,415.25312,298,919.31225,264,242.67
  经营活动产生的现金流量净额-5,430,444.63-20,610,760.6429,985,257.0510,446,800.13
二、投资活动产生的现金流量:
  收回投资收到的现金286,000,000150,000,0001,034,300,000767,300,000
  取得投资收益收到的现金2,070,328.831,560,162.494,959,143.254,231,614.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,000-
  投资活动现金流入小计288,070,328.83151,560,162.491,039,260,143.25771,531,614.23
  购建固定资产、无形资产和其他长期资产支付的现金55,831,411.5838,147,674.49164,003,523.22127,357,164.8
  投资支付的现金256,000,000147,000,000879,955,636.84630,600,000
  投资活动现金流出小计311,831,411.58185,147,674.491,043,959,160.06757,957,164.8
  投资活动产生的现金流量净额-23,761,082.75-33,587,512-4,699,016.8113,574,449.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,100300,100
  其中:子公司吸收少数股东投资收到的现金--300,100-
  取得借款收到的现金20,000,00020,000,00072,550,00062,550,000
  筹资活动现金流入小计20,000,00020,000,00072,850,10062,850,100
  偿还债务支付的现金12,110,122.0611,055,061.0332,105,992.2912,050,931.26
  分配股利、利润或偿付利息支付的现金1,131,679.66229,258.3222,010,618.7310,977,908.86
  支付其他与筹资活动有关的现金2,644,168.511,409,440.679,139,879.694,871,039.26
  筹资活动现金流出小计15,885,970.2312,693,760.0263,256,490.7127,899,879.38
  筹资活动产生的现金流量净额4,114,029.777,306,239.989,593,609.2934,950,220.62
四、汇率变动对现金及现金等价物的影响84,280.6865,498.3-823,270.75120,687.09
五、现金及现金等价物净增加额-24,993,216.93-46,826,534.3634,056,578.7859,092,157.27
  加:期初现金及现金等价物余额92,912,601.6592,912,601.6558,856,022.8758,856,022.87
  期末现金及现金等价物余额67,919,384.7246,086,067.2992,912,601.65117,948,180.14
补充资料:
  净利润-6,507,067.37-27,456,024.17-
  资产减值准备110,283.62-396,460.79-
  固定资产和投资性房地产折旧3,823,452.01-7,095,587.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,823,452.01-7,095,587.09-
  无形资产摊销508,195.62-1,097,624.99-
  长期待摊费用摊销1,303,820.2-2,589,701.22-
  处置固定资产、无形资产和其他长期资产的损失-3,823.75-3,068.64-
  公允价值变动损失-402,485.5--2,670,514.13-
  财务费用567,360.95-783,375.42-
  投资损失-438,033.28--1,310,489.67-
  递延所得税-307,768.06--374,154.63-
  其中:递延所得税资产减少-3,097.72-13,835.38-
    递延所得税负债增加-304,670.34--387,990.01-
  存货的减少-940,039.92--17,152,109.64-
  经营性应收项目的减少-742,510.61--3,452,964.19-
  经营性应付项目的增加-5,988,770.83-8,616,173.77-
  其他--973,500-
  现金的期末余额67,919,384.72-92,912,601.65-
  减:现金的期初余额92,912,601.65-58,856,022.87-
  现金及现金等价物的净增加额-24,993,216.93-34,056,578.78-
公告日期2025-08-252025-04-282025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑