当前位置:首页 - 行情中心 - 沪江材料(已切换)(870204) - 财务分析 - 现金流量表

沪江材料

(870204)

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,304,844.3962,211,114.6294,794,837.07225,733,437.05
  收到其他与经营活动有关的现金860,298.54671,115.562,185,161.041,106,244.8
  经营活动现金流入小计153,165,142.9362,882,230.16296,979,998.11226,839,681.85
  购买商品、接受劳务支付的现金94,305,455.7650,512,892.98167,648,821.71139,087,678.34
  支付给职工以及为职工支付的现金32,142,140.2114,216,226.0356,617,331.3242,977,544.88
  支付的各项税费7,956,364.253,546,486.5414,819,177.9711,161,443.5
  支付其他与经营活动有关的现金6,754,442.243,384,081.222,137,665.7610,280,310.08
  经营活动现金流出小计141,158,402.4671,659,686.75261,222,996.76203,506,976.8
  经营活动产生的现金流量净额12,006,740.47-8,777,456.5935,757,001.3523,332,705.05
二、投资活动产生的现金流量:
  收回投资收到的现金74,055,416.6733,884,896.67314,297,794.74255,748,560
  取得投资收益收到的现金490,441.95450,819.191,263,124.041,064,362.08
  处置固定资产、无形资产和其他长期资产收回的现金净额3,800-7,000-
  收到的其他与投资活动有关的现金10,000,0005,000,000--
  投资活动现金流入小计84,549,658.6239,335,715.86315,567,918.78256,812,922.08
  购建固定资产、无形资产和其他长期资产支付的现金27,856,173.8915,315,388.5997,640,960.8775,635,228.24
  投资支付的现金63,415,05023,304,230255,799,050227,223,150
  投资活动现金流出小计91,271,223.8938,619,618.59353,440,010.87302,858,378.24
  投资活动产生的现金流量净额-6,721,565.27716,097.27-37,872,092.09-46,045,456.16
三、筹资活动产生的现金流量:
  取得借款收到的现金19,093,919.3614,093,919.3684,828,910.777,523,486.1
  筹资活动现金流入小计19,093,919.3614,093,919.3684,828,910.777,523,486.1
  偿还债务支付的现金24,988,728.35,500,00040,000,00040,000,000
  分配股利、利润或偿付利息支付的现金6,536,925.47462,157.2410,283,754.1610,348,097.66
  支付其他与筹资活动有关的现金731,797.92313,121.072,688,813.37832,113.86
  筹资活动现金流出小计32,257,451.696,275,278.3152,972,567.5351,180,211.52
  筹资活动产生的现金流量净额-13,163,532.337,818,641.0531,856,343.1726,343,274.58
四、汇率变动对现金及现金等价物的影响125,829.11112,163.08-88,782.87-58,208.54
五、现金及现金等价物净增加额-7,752,528.02-130,555.1929,652,469.563,572,314.93
  加:期初现金及现金等价物余额83,704,046.8483,704,046.8454,051,577.2854,051,577.28
  期末现金及现金等价物余额75,951,518.8283,573,491.6583,704,046.8457,623,892.21
补充资料:
  净利润10,498,307.85-24,870,574.98-
  资产减值准备1,390,341.13-336,818.06-
  固定资产和投资性房地产折旧14,286,412.54-24,029,643.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,286,412.54-24,029,643.14-
  无形资产摊销915,115.18-1,233,263.63-
  长期待摊费用摊销406,732.85-1,001,453-
  处置固定资产、无形资产和其他长期资产的损失-12,101.78--2,342.43-
  固定资产报废损失--766,244.3-
  公允价值变动损失376,301.37--232,381.77-
  财务费用630,347.13-1,364,426.38-
  投资损失-490,441.95--1,263,124.04-
  递延所得税-1,929,473.39--2,251,686.35-
  其中:递延所得税资产减少-1,550,250.93--2,042,870.43-
    递延所得税负债增加-379,222.46--208,815.92-
  存货的减少-6,192,160.92--5,940,036.62-
  经营性应收项目的减少-6,278,024.02--12,839,740.19-
  经营性应付项目的增加-1,148,803.8-2,804,790.08-
  现金的期末余额75,951,518.82-83,704,046.84-
  减:现金的期初余额83,704,046.84-54,051,577.28-
  现金及现金等价物的净增加额-7,752,528.02-29,652,469.56-
公告日期2025-08-252025-04-282025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑