当前位置:首页 - 行情中心 - 鸿智科技(870726) - 财务分析 - 现金流量表

鸿智科技

(870726)

  

流通市值:13.92亿  总市值:15.34亿
流通股本:8018.24万   总股本:8836.17万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金244,344,806.55122,664,808.73475,283,679.93356,157,797.5
  收到的税费返还19,967,904.249,937,709.7937,606,081.6828,885,888.36
  收到其他与经营活动有关的现金1,315,853.55576,403.162,970,095.852,312,966.94
  经营活动现金流入小计265,628,564.34133,178,921.68515,859,857.46387,356,652.8
  购买商品、接受劳务支付的现金201,242,948.18107,017,657.8397,583,803.43297,135,457.41
  支付给职工以及为职工支付的现金26,523,028.3313,841,096.0548,024,590.8636,184,343.56
  支付的各项税费5,134,026.633,013,825.487,114,652.254,629,164.18
  支付其他与经营活动有关的现金10,903,272.664,799,279.1622,408,934.7812,477,294.08
  经营活动现金流出小计243,803,275.8128,671,858.49475,131,981.32350,426,259.23
  经营活动产生的现金流量净额21,825,288.544,507,063.1940,727,876.1436,930,393.57
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额243,35067,00024,08115,281
  投资活动现金流入小计243,35067,00024,08115,281
  购建固定资产、无形资产和其他长期资产支付的现金22,753,622.4413,989,255.4828,244,229.7218,540,082.07
  投资活动现金流出小计22,753,622.4413,989,255.4828,244,229.7218,540,082.07
  投资活动产生的现金流量净额-22,510,272.44-13,922,255.48-28,220,148.72-18,524,801.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,0001,100,000--
  其中:子公司吸收少数股东投资收到的现金1,100,0001,100,000--
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金--6,197,913.966,197,913.96
  筹资活动现金流入小计1,100,0001,100,00016,197,913.9616,197,913.96
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金24,432,909.09110,87515,031,028.7314,941,582.53
  支付其他与筹资活动有关的现金71,272.9235,636.4651,167.87-
  筹资活动现金流出小计24,504,182.01146,511.4625,082,196.624,941,582.53
  筹资活动产生的现金流量净额-23,404,182.01953,488.54-8,884,282.64-8,743,668.57
四、汇率变动对现金及现金等价物的影响1,739,311.941,232,284.584,508,227.372,950,965.87
五、现金及现金等价物净增加额-22,349,853.97-7,229,419.178,131,672.1512,612,889.8
  加:期初现金及现金等价物余额178,097,218.96178,097,218.96169,965,546.81169,965,546.81
  期末现金及现金等价物余额155,747,364.99170,867,799.79178,097,218.96182,578,436.61
补充资料:
  净利润14,734,179.27-34,553,358.79-
  资产减值准备416,660.8-1,128,672.97-
  固定资产和投资性房地产折旧4,999,839.66-8,754,054.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,999,839.66-8,754,054.4-
  无形资产摊销184,226.86-305,934.01-
  长期待摊费用摊销183,566.59-215,259.14-
  处置固定资产、无形资产和其他长期资产的损失-174,402.1-50,843.03-
  固定资产报废损失--7,535.2-
  财务费用-1,530,055.91--4,062,765.34-
  递延所得税37,074.24--329,826.22-
  其中:递延所得税资产减少40,540.08--349,465.99-
    递延所得税负债增加-3,465.84-19,639.77-
  存货的减少-3,758,774.43-2,748,758.89-
  经营性应收项目的减少19,628,147.24--14,039,900.73-
  经营性应付项目的增加-12,384,653.72-9,304,638.83-
  其他687,402.24-916,536.33-
  现金的期末余额155,747,364.99-178,097,218.96-
  减:现金的期初余额178,097,218.96-169,965,546.81-
  现金及现金等价物的净增加额-22,349,853.97-8,131,672.15-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑