当前位置:首页 - 行情中心 - 常辅股份(871396) - 财务分析 - 现金流量表

常辅股份

(871396)

  

流通市值:15.04亿  总市值:21.30亿
流通股本:5081.22万   总股本:7197.63万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,396,946.5766,116,207.86262,037,707.19185,651,428.55
  收到其他与经营活动有关的现金69,130,485.7352,009,994.4288,478,766.2974,612,000.21
  经营活动现金流入小计186,527,432.3118,126,202.28350,516,473.48260,263,428.76
  购买商品、接受劳务支付的现金60,078,232.2724,579,072.72107,173,076.7185,152,160.46
  支付给职工以及为职工支付的现金31,532,013.7121,067,166.7554,119,871.940,409,350.26
  支付的各项税费7,060,253.434,235,897.6620,780,938.9916,689,531.83
  支付其他与经营活动有关的现金47,107,348.5220,822,207.872,861,453.7654,632,597.53
  经营活动现金流出小计145,777,847.9370,704,344.93254,935,341.36196,883,640.08
  经营活动产生的现金流量净额40,749,584.3747,421,857.3595,581,132.1263,379,788.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金197,793.16102,551.16168,822.9769,416.32
  处置固定资产、无形资产和其他长期资产收回的现金净额--30,10829,258
  收到的其他与投资活动有关的现金65,000,00030,000,00060,009,40030,009,400
  投资活动现金流入小计65,197,793.1630,102,551.1660,208,330.9730,108,074.32
  购建固定资产、无形资产和其他长期资产支付的现金31,972,453.2918,796,259.8939,600,652.7415,737,421.03
  支付其他与投资活动有关的现金65,000,00030,000,00060,000,00030,000,000
  投资活动现金流出小计96,972,453.2948,796,259.8999,600,652.7445,737,421.03
  投资活动产生的现金流量净额-31,774,660.13-18,693,708.73-39,392,321.77-15,629,346.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--818,640-
  取得借款收到的现金33,000,00030,000,00029,000,00029,000,000
  筹资活动现金流入小计33,000,00030,000,00029,818,64029,000,000
  偿还债务支付的现金30,000,00030,000,00032,000,00032,000,000
  分配股利、利润或偿付利息支付的现金15,319,134.52178,833.3613,794,362.4813,647,751.35
  支付其他与筹资活动有关的现金37,900---
  筹资活动现金流出小计45,357,034.5230,178,833.3645,794,362.4845,647,751.35
  筹资活动产生的现金流量净额-12,357,034.52-178,833.36-15,975,722.48-16,647,751.35
四、汇率变动对现金及现金等价物的影响-21,448.46-6,411.8565,556.37-60,021.37
五、现金及现金等价物净增加额-3,403,558.7428,542,903.4140,278,644.2431,042,669.25
  加:期初现金及现金等价物余额132,345,334.44132,345,334.4492,066,690.292,066,690.2
  期末现金及现金等价物余额128,941,775.7160,888,237.85132,345,334.44123,109,359.45
补充资料:
  净利润13,415,320.18-37,887,795.73-
  资产减值准备306,369.66-155,883.66-
  固定资产和投资性房地产折旧2,079,398.85-4,349,289.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,079,398.85-4,349,289.59-
  无形资产摊销245,086.16-585,284.46-
  长期待摊费用摊销261,603.63-580,208.02-
  处置固定资产、无形资产和其他长期资产的损失---13,706.8-
  公允价值变动损失-600--101,200-
  财务费用345,512.98-578,464.51-
  投资损失-177,811.37--122,433.34-
  递延所得税-2,366,946.41--2,122,154.97-
  其中:递延所得税资产减少-2,366,946.41--2,122,154.97-
  存货的减少-3,307,097.48-2,939,377.25-
  经营性应收项目的减少-5,802,921.58--19,133,419.46-
  经营性应付项目的增加31,631,815.51-65,847,393.77-
  其他3,515,551.52-3,856,403.69-
  现金的期末余额128,941,775.7-132,345,334.44-
  减:现金的期初余额132,345,334.44-92,066,690.2-
  现金及现金等价物的净增加额-3,403,558.74-40,278,644.24-
公告日期2025-08-212025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑