当前位置:首页 - 行情中心 - 新威凌(871634) - 财务分析 - 现金流量表

新威凌

(871634)

  

流通市值:11.38亿  总市值:18.19亿
流通股本:3999.74万   总股本:6391.21万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金435,813,817.65184,317,200.691,037,273,134.64663,452,823.26
  收到的税费返还11,812.4---
  收到其他与经营活动有关的现金2,983,824.392,670,242.143,553,483.6610,751,968.51
  经营活动现金流入小计438,809,454.44186,987,442.831,040,826,618.3674,204,791.77
  购买商品、接受劳务支付的现金413,096,919.18205,563,007.18979,521,060.46661,753,296.46
  支付给职工以及为职工支付的现金18,483,483.5112,281,525.5827,897,226.2220,625,889.51
  支付的各项税费4,345,530.332,586,553.647,675,297.644,570,512.27
  支付其他与经营活动有关的现金7,187,243.244,643,924.229,263,609.736,238,430.08
  经营活动现金流出小计443,113,176.26225,075,010.621,024,357,194.05693,188,128.32
  经营活动产生的现金流量净额-4,303,721.82-38,087,567.7916,469,424.25-18,983,336.55
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,00010,000,000
  取得投资收益收到的现金--63,125158,925.53
  处置固定资产、无形资产和其他长期资产收回的现金净额--64,1673,667
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--10,127,29210,162,592.53
  购建固定资产、无形资产和其他长期资产支付的现金4,540,711.324,245,989.4917,163,790.2411,078,552.37
  投资支付的现金5,000,000-10,000,00015,000,000
  投资活动现金流出小计9,540,711.324,245,989.4927,163,790.2426,078,552.37
  投资活动产生的现金流量净额-9,540,711.32-4,245,989.49-17,036,498.24-15,915,959.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金922,500-8,887,732.98-
  取得借款收到的现金10,532,981.289,123,811.2882,841,826.4966,501,326.39
  收到其他与筹资活动有关的现金--743,517.02-
  筹资活动现金流入小计11,455,481.289,123,811.2892,473,076.4966,501,326.39
  偿还债务支付的现金23,800,00018,800,00044,500,00029,000,000
  分配股利、利润或偿付利息支付的现金6,520,758.46133,364.987,112,034.737,125,398.22
  支付其他与筹资活动有关的现金143,821.3293,340365,531.7247,620
  筹资活动现金流出小计30,464,579.7819,026,704.9851,977,566.4336,373,018.22
  筹资活动产生的现金流量净额-19,009,098.5-9,902,893.740,495,510.0630,128,308.17
四、汇率变动对现金及现金等价物的影响-214-1.683,593.72-297.7
五、现金及现金等价物净增加额-32,853,745.64-52,236,452.6639,932,029.79-4,771,285.92
  加:期初现金及现金等价物余额74,595,064.1574,595,064.1534,663,034.3634,663,034.36
  期末现金及现金等价物余额41,741,318.5122,358,611.4974,595,064.1529,891,748.44
补充资料:
  净利润8,932,686.17-27,845,569.2-
  固定资产和投资性房地产折旧4,546,472.64-8,356,108.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,546,472.64-8,356,108.24-
  无形资产摊销105,146.82-210,293.64-
  长期待摊费用摊销123,259.27-86,846.65-
  处置固定资产、无形资产和其他长期资产的损失--138.75-
  固定资产报废损失--114,076.75-
  公允价值变动损失-1,230,908.84-480,457.94-
  财务费用155,304.57-1,506,005.09-
  投资损失-810,698.33--124,546.5-
  递延所得税-2,931,260.53--761,758.25-
  其中:递延所得税资产减少-2,482,670.13--3,003,002.27-
    递延所得税负债增加-448,590.4-2,241,244.02-
  存货的减少-18,636,246.08--6,599,410.5-
  经营性应收项目的减少-10,604,077.64--42,819,002.46-
  经营性应付项目的增加15,940,337.71-27,361,861.47-
  其他--1,768,121.1-
  现金的期末余额41,741,318.51-74,595,064.15-
  减:现金的期初余额74,595,064.15-34,663,034.36-
  现金及现金等价物的净增加额-32,853,745.64-39,932,029.79-
公告日期2025-08-202025-04-282025-04-022024-10-30
审计意见(境内)标准无保留意见
TOP↑