当前位置:首页 - 行情中心 - 华光源海(872351) - 财务分析 - 现金流量表

华光源海

(872351)

  

流通市值:10.68亿  总市值:26.67亿
流通股本:3526.04万   总股本:8803.54万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金859,015,408.85432,008,074.72,245,093,058.651,556,768,633.93
  收到其他与经营活动有关的现金13,582,857.357,586,543.5626,792,256.1316,545,663.63
  经营活动现金流入小计872,598,266.2439,594,618.262,271,885,314.781,573,314,297.56
  购买商品、接受劳务支付的现金940,128,331.21510,120,007.322,078,217,560.51,540,102,592.33
  支付给职工以及为职工支付的现金44,600,116.325,293,620.5581,306,538.6161,378,384.45
  支付的各项税费13,363,520.445,149,609.2218,801,100.0315,532,119
  支付其他与经营活动有关的现金10,840,190.399,366,486.3525,754,160.8814,256,854.36
  经营活动现金流出小计1,008,932,158.34549,929,723.442,204,079,360.021,631,269,950.14
  经营活动产生的现金流量净额-136,333,892.14-110,335,105.1867,805,954.76-57,955,652.58
二、投资活动产生的现金流量:
  收回投资收到的现金8,348,172.23467,895.1546,896,83015,587,172.22
  取得投资收益收到的现金1,020,886.77166,239.173,104,489.99612,567.11
  处置固定资产、无形资产和其他长期资产收回的现金净额62,00062,000321,850609,660.12
  处置子公司及其他营业单位收到的现金净额0001,034,800
  投资活动现金流入小计9,431,059696,134.3250,323,169.9917,844,199.45
  购建固定资产、无形资产和其他长期资产支付的现金18,722,417.110,059,796.479,343,509.31387,767.89
  投资支付的现金001,769,4000
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金0010,000,00010,000,000
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计18,722,417.110,059,796.4721,112,909.3110,387,767.89
  投资活动产生的现金流量净额-9,291,358.1-9,363,662.1529,210,260.687,456,431.56
三、筹资活动产生的现金流量:
  其中:子公司吸收少数股东投资收到的现金0-00
  取得借款收到的现金167,175,961.4751,487,269175,141,650.75152,542,198.56
  发行债券收到的现金0--0
  收到其他与筹资活动有关的现金138,803,660.7331,149,500171,945,728.03107,309,500
  筹资活动现金流入小计305,979,622.282,636,769347,087,378.78259,851,698.56
  偿还债务支付的现金167,410,739.5545,442,199.12151,075,248.09107,980,687.34
  分配股利、利润或偿付利息支付的现金3,345,512.961,659,063.2613,501,354.7213,180,859.72
  其中:子公司支付给少数股东的股利、利润0-00
  支付其他与筹资活动有关的现金96,242,801.9230,000,000175,011,917.34115,200,010
  筹资活动现金流出小计266,999,054.4377,101,262.38339,588,520.15236,361,557.06
  筹资活动产生的现金流量净额38,980,567.775,535,506.627,498,858.6323,490,141.5
四、汇率变动对现金及现金等价物的影响-643,781.37-328,591.461,953,066.75-643,421.33
五、现金及现金等价物净增加额-107,288,463.84-114,491,852.17106,468,140.82-27,652,500.85
  加:期初现金及现金等价物余额336,230,651.48336,230,651.48229,762,510.66229,762,510.66
  期末现金及现金等价物余额228,942,187.64221,738,799.31336,230,651.48202,110,009.81
补充资料:
  净利润22,696,770.27-20,515,426.49-
  固定资产和投资性房地产折旧3,753,697.27-7,497,102.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,753,697.27-7,497,102.1-
  无形资产摊销--287,319.65-
  长期待摊费用摊销729,281.37-1,762,037.91-
  处置固定资产、无形资产和其他长期资产的损失1,036,509.24-48,036.2-
  公允价值变动损失419,960--48,172.23-
  财务费用3,989,294.34-5,281,952.61-
  投资损失-1,366,673.99--1,580,276.29-
  递延所得税-446,954.83--2,454,302.03-
  其中:递延所得税资产减少-500,506.8--2,059,291.79-
    递延所得税负债增加53,551.97--395,010.24-
  存货的减少-4,448,815.87-6,096,434.86-
  经营性应收项目的减少-127,307,927.9--2,799,247.62-
  经营性应付项目的增加-39,863,818.57-8,384,476.93-
  其他-805,461.02--144,524.75-
  现金的期末余额228,942,187.64-336,230,651.48-
  减:现金的期初余额336,230,651.48-229,762,510.66-
  现金及现金等价物的净增加额-107,288,463.84-106,468,140.82-
公告日期2025-08-222025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑