当前位置:首页 - 行情中心 - 锦好医疗(872925) - 财务分析 - 现金流量表

锦好医疗

(872925)

  

流通市值:17.26亿  总市值:30.74亿
流通股本:5529.51万   总股本:9846.06万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,991,684.8153,998,295.87186,383,949.98108,281,742.03
  收到的税费返还9,049,295.565,841,339.9411,790,227.037,110,528.31
  收到其他与经营活动有关的现金3,616,504.492,421,297.892,854,901.335,112,794.38
  经营活动现金流入小计130,657,484.8662,260,933.7201,029,078.34120,505,064.72
  购买商品、接受劳务支付的现金76,488,215.8746,182,280.82120,348,617.5284,968,517.69
  支付给职工以及为职工支付的现金33,465,862.8817,177,220.156,675,911.337,783,741.8
  支付的各项税费1,749,504.53724,152.472,427,667.871,078,871.48
  支付其他与经营活动有关的现金11,803,405.515,663,472.5128,879,984.7922,208,389.22
  经营活动现金流出小计123,506,988.7969,747,125.9208,332,181.48146,039,520.19
  经营活动产生的现金流量净额7,150,496.07-7,486,192.2-7,303,103.14-25,534,455.47
二、投资活动产生的现金流量:
  收回投资收到的现金57,185,00038,000,000223,000,000165,381,586.32
  取得投资收益收到的现金250,830.14198,136.991,228,419.25594,991.89
  投资活动现金流入小计57,435,830.1438,198,136.99224,228,419.25165,976,578.21
  购建固定资产、无形资产和其他长期资产支付的现金4,653,631.43,202,851.777,929,052.948,474,810.19
  投资支付的现金30,250,000-208,030,000159,225,387.43
  支付其他与投资活动有关的现金---20,436.88
  投资活动现金流出小计34,903,631.43,202,851.77215,959,052.94167,720,634.5
  投资活动产生的现金流量净额22,532,198.7434,995,285.228,269,366.31-1,744,056.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--150,000150,000
  其中:子公司吸收少数股东投资收到的现金--150,000-
  取得借款收到的现金--50,000,00020,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--50,150,00020,150,000
  偿还债务支付的现金--20,000,000-
  分配股利、利润或偿付利息支付的现金399,388.85197,499.9810,141,741.129,836,949.71
  支付其他与筹资活动有关的现金1,340,787.19899,951.844,252,875.344,011,852.26
  筹资活动现金流出小计1,740,176.041,097,451.8234,394,616.4613,848,801.97
  筹资活动产生的现金流量净额-1,740,176.04-1,097,451.8215,755,383.546,301,198.03
四、汇率变动对现金及现金等价物的影响335,543.28155,726.45389,520.01-229,450.71
五、现金及现金等价物净增加额28,278,062.0526,567,367.6517,111,166.72-21,206,764.44
  加:期初现金及现金等价物余额56,658,632.4456,683,780.8241,056,044.2941,056,044.29
  期末现金及现金等价物余额84,936,694.4983,251,148.4758,167,211.0119,849,279.85
补充资料:
  净利润7,263,462.96-4,625,433.57-
  资产减值准备564,782.83-1,788,263.27-
  固定资产和投资性房地产折旧4,692,916.43-9,738,722.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,692,916.43-9,738,722.6-
  无形资产摊销236,994.89-388,621.7-
  长期待摊费用摊销451,280.65-691,129.05-
  处置固定资产、无形资产和其他长期资产的损失--30,529.63-
  固定资产报废损失648.91---
  公允价值变动损失-11,506.85-692,364.38-
  财务费用521,963.13-65,282.72-
  投资损失-3,882.03--1,311,132.31-
  递延所得税-373,516.69--629,810.06-
  其中:递延所得税资产减少6,390.88--283,401.73-
    递延所得税负债增加-379,907.57--346,408.33-
  存货的减少419,324.83--48,699,442.14-
  经营性应收项目的减少5,451,236.53--13,232,885.36-
  经营性应付项目的增加-12,850,798.69-34,955,034.46-
  现金的期末余额84,936,694.49-58,167,211.01-
  减:现金的期初余额56,658,632.44-41,056,044.29-
  现金及现金等价物的净增加额28,278,062.05-17,111,166.72-
公告日期2025-08-272025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑