当前位置:首页 - 行情中心 - 市北B股(900902) - 财务分析 - 现金流量表

市北B股

(900902)

  

流通市值:6382.15万  总市值:2.57亿
流通股本:4.66亿   总股本:18.73亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金230,894,006.811,497,957,543.511,210,730,054.71904,623,557.68
收到的税费返还21,569.34,696,523.974,718,407.944,718,407.94
收到其他与经营活动有关的现金19,746,858.2862,344,008.751,790,691.0534,757,183.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计250,662,434.391,564,998,076.181,267,239,153.7944,099,149.44
购买商品、接受劳务支付的现金410,057,665.441,282,561,261.42899,788,655.64622,571,029.15
支付给职工以及为职工支付的现金49,322,899.82161,158,034.83125,511,963.4487,670,627.38
支付的各项税费188,595,772.65344,551,244.04305,855,500.89266,084,987.14
支付其他与经营活动有关的现金17,107,783.08141,397,341.3259,401,927.8336,790,803.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计665,084,120.991,929,667,881.611,390,558,047.81,013,117,446.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-414,421,686.6-364,669,805.43-123,318,894.1-69,018,297.41
二、投资活动产生的现金流量:
收回投资收到的现金17,007,061.6915,234,558.713,180,0003,180,000
取得投资收益收到的现金2,013,067.323,464,450.772,890,312.53659,552.18
处置固定资产、无形资产和其他长期资产收回的现金净额35022,93021,03021,030
收到的其他与投资活动有关的现金-39,654,88019,934,88019,934,880
投资活动现金流入的平衡项目0000
投资活动现金流入小计19,020,479.0158,376,819.4826,026,222.5323,795,462.18
购建固定资产、无形资产和其他长期资产支付的现金13,438,504.8233,646,970.1532,906,187.8922,635,009.55
投资支付的现金45,000,00068,359,50010,000,00010,000,000
支付其他与投资活动有关的现金-19,720,00019,720,00019,720,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计58,438,504.82121,726,470.1562,626,187.8952,355,009.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-39,418,025.81-63,349,650.67-36,599,965.36-28,559,547.37
三、筹资活动产生的现金流量:
取得借款收到的现金349,456,231.863,955,854,558.352,706,227,451.091,857,533,198.9
收到其他与筹资活动有关的现金35,215,400800,000,000800,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计384,671,631.864,755,854,558.353,506,227,451.091,857,533,198.9
偿还债务支付的现金200,0004,622,833,711.243,540,509,011.241,823,757,511.24
分配股利、利润或偿付利息支付的现金65,510,300.93377,781,284.7267,486,888.21137,644,698.77
其中:子公司支付给少数股东的股利、利润-16,300,00010,800,0007,500,000
支付其他与筹资活动有关的现金300,000,00032,579,169.1125,460,487.5818,334,743.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计365,710,300.935,033,194,165.053,833,456,387.031,979,736,953.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额18,961,330.93-277,339,606.7-327,228,935.94-122,203,754.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-434,878,381.48-705,359,062.8-487,147,795.4-219,781,599.02
加:期初现金及现金等价物余额1,358,647,178.682,064,006,241.482,064,006,241.482,064,006,241.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额923,768,797.21,358,647,178.681,576,858,446.081,844,224,642.46
补充资料:
净利润--160,799,976.09--19,597,833.46
固定资产和投资性房地产折旧-321,504,059.11-151,996,575.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-321,504,059.11-151,996,575.9
无形资产摊销-193,103.7-110,295.88
长期待摊费用摊销-5,544,290.89-3,404,499.02
处置固定资产、无形资产和其他长期资产的损失--60,502.69-8,398.38
固定资产报废损失-766.07--
公允价值变动损失--5,325,497.67-1,825,760.62
财务费用-276,116,312.49-142,470,290.04
投资损失--8,052,014.79--7,430,033.97
递延所得税-13,233,510.9-1,962,366.06
其中:递延所得税资产减少-15,055,418.73-2,433,957.26
递延所得税负债增加--1,821,907.83--471,591.2
存货的减少--934,972,428.08--334,300,160.59
经营性应收项目的减少--91,315,887.19--115,500,811.98
经营性应付项目的增加-211,599,054.93-104,262,750.92
现金的期末余额-1,358,647,178.68-1,844,224,642.46
减:现金的期初余额-2,064,006,241.48-2,064,006,241.48
公告日期2024-04-272024-04-202023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑