当前位置:首页 - 行情中心 - 大众B股(900903) - 财务分析 - 现金流量表

大众B股

(900903)

  

流通市值:1.55亿  总市值:4.56亿
流通股本:8.01亿   总股本:23.64亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,805,342,925.342,289,283,870.081,520,568,093.2701,310,201.61
收取利息、手续费及佣金的现金184,371,336.71125,338,926.380,981,976.8542,155,449.89
收到的税费返还14,949,607.79---
收到其他与经营活动有关的现金233,923,243.76176,038,424.23121,528,268.8779,799,947.45
经营活动现金流入的其他项目---35,292,323.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,238,587,113.62,590,661,220.611,723,078,338.92858,557,922.24
购买商品、接受劳务支付的现金1,508,808,024.551,244,711,394.74829,083,253.95415,320,271.6
客户贷款及垫款净增加额241,498,807.97123,552,194.06147,347,045.16-
支付利息、手续费及佣金的现金12,042,621.357,944,211.124,990,069.452,627,986.11
支付给职工以及为职工支付的现金679,666,232.22483,685,155.4338,302,757.94182,404,824.19
支付的各项税费335,480,760.85259,560,753.45212,723,439.21123,869,749.68
支付其他与经营活动有关的现金289,674,445.55185,516,117.94120,097,148.6161,624,604.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,067,170,892.492,304,969,826.711,652,543,714.32785,847,436.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额171,416,221.11285,691,393.970,534,624.672,710,485.85
二、投资活动产生的现金流量:
收回投资收到的现金2,193,349,822.041,573,294,823.64581,130,016.168,942,123.88
取得投资收益收到的现金134,493,410.972,039,585.268,480,896.514,018,640
处置固定资产、无形资产和其他长期资产收回的现金净额169,846,509.14109,763,859.174,073,289.3133,089,953.53
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,497,689,742.081,755,098,267.94723,684,201.9756,050,717.41
购建固定资产、无形资产和其他长期资产支付的现金597,815,328.87468,538,428.58350,240,375.4124,602,656.87
投资支付的现金2,371,333,425.822,115,755,752.531,295,991,203.64145,708,329.84
支付其他与投资活动有关的现金25,088,450.46---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,994,237,205.152,584,294,181.111,646,231,579.04270,310,986.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-496,547,463.07-829,195,913.17-922,547,377.07-214,260,269.3
三、筹资活动产生的现金流量:
吸收投资收到的现金112,780,00080,450,00079,450,00023,650,000
其中:子公司吸收少数股东投资收到的现金112,780,00080,450,00079,450,00023,650,000
取得借款收到的现金5,661,724,979.845,310,394,892.923,190,838,307.922,198,500,000
收到其他与筹资活动有关的现金37,093,296.6521,887,049.7221,887,049.7216,206,974.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,811,598,276.495,412,731,942.643,292,175,357.642,238,356,974.2
偿还债务支付的现金5,057,800,0004,685,400,0002,638,400,0001,628,500,000
分配股利、利润或偿付利息支付的现金241,545,163.94201,404,939.968,671,956.5627,713,547.2
其中:子公司支付给少数股东的股利、利润19,619,092.118,639,092.1546,000-
支付其他与筹资活动有关的现金502,576,574.76465,556,236.3878,409,329.621,630,425.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,801,921,738.75,352,361,176.282,785,481,286.161,677,843,972.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,676,537.7960,370,766.36506,694,071.48560,513,001.65
四、汇率变动对现金及现金等价物的影响3,302,736.356,039,326.617,250,077.21-2,630,141.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-312,151,967.82-477,094,426.3-338,068,603.78416,333,076.99
加:期初现金及现金等价物余额2,257,622,340.932,257,622,340.932,257,622,340.932,257,622,340.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,945,470,373.111,780,527,914.631,919,553,737.152,673,955,417.92
补充资料:
净利润378,336,147.61-231,340,705.34-
资产减值准备135,781,356.88---
固定资产和投资性房地产折旧462,784,897.73-228,940,245.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧462,784,897.73-228,940,245.19-
无形资产摊销30,758,049.83-15,922,218.11-
长期待摊费用摊销27,055,381.66-14,306,302.55-
处置固定资产、无形资产和其他长期资产的损失20,216,102.63-5,609,842.2-
固定资产报废损失3,667,896.26-380,402.46-
公允价值变动损失-122,072,245.31--136,987,256.99-
财务费用188,637,786.17-84,078,133.85-
投资损失-216,061,678.22--38,928,533.89-
递延所得税78,261,908.57-55,781,920.81-
其中:递延所得税资产减少51,487,596.67-21,947,655.38-
递延所得税负债增加26,774,311.9-33,834,265.43-
存货的减少1,154,490,455.77-225,569,166.55-
经营性应收项目的减少-41,332,378.19--94,117,140.93-
经营性应付项目的增加-2,071,332,627.04--565,801,719.02-
现金的期末余额1,945,470,373.11-1,919,553,737.15-
减:现金的期初余额2,257,622,340.93-2,257,622,340.93-
公告日期2024-03-292023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑