当前位置:首页 - 行情中心 - 中毅达B(900906) - 财务分析 - 现金流量表

中毅达B

(900906)

  

流通市值:5333.33万  总市值:1.59亿
流通股本:3.60亿   总股本:10.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金732,168,367.97461,508,152.48233,285,637.571,037,911,543.54
  收到的税费返还3,231,710.383,231,710.383,231,720.09-
  收到其他与经营活动有关的现金9,293,529.55,933,297.982,476,035.2413,496,853.98
  经营活动现金流入小计744,693,607.85470,673,160.84238,993,392.91,051,408,397.52
  购买商品、接受劳务支付的现金532,449,636.26373,424,687.8211,433,488.68693,642,109.2
  支付给职工以及为职工支付的现金93,227,855.664,460,653.4436,030,682.01110,489,091.81
  支付的各项税费56,708,396.1116,699,840.575,723,703.6630,589,036.84
  支付其他与经营活动有关的现金11,577,673.038,328,768.945,407,397.5614,101,448.2
  经营活动现金流出小计693,963,561462,913,950.75258,595,271.91848,821,686.05
  经营活动产生的现金流量净额50,730,046.857,759,210.09-19,601,879.01202,586,711.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---285,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---285,000
  购建固定资产、无形资产和其他长期资产支付的现金606,293.35380,155.24356,086.974,885,672.72
  投资活动现金流出小计606,293.35380,155.24356,086.974,885,672.72
  投资活动产生的现金流量净额-606,293.35-380,155.24-356,086.97-4,600,672.72
三、筹资活动产生的现金流量:
  取得借款收到的现金-143,666.39-679,023.04
  收到其他与筹资活动有关的现金---149,789.64
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-143,666.39-828,812.68
  偿还债务支付的现金---38,754,589.41
  分配股利、利润或偿付利息支付的现金10,985,317.277,283,305.593,621,533.177,343,959.57
  支付其他与筹资活动有关的现金277,898.81173,686.7686,843.38709,168.55
  筹资活动现金流出小计11,263,216.087,456,992.353,708,376.5546,807,717.53
  筹资活动产生的现金流量净额-11,263,216.08-7,313,325.96-3,708,376.55-45,978,904.85
四、汇率变动对现金及现金等价物的影响-10,774,273.46-7,715,298.76-3,791,840.68-2,108,977.06
五、现金及现金等价物净增加额28,086,263.96-7,649,569.87-27,458,183.21149,898,156.84
  加:期初现金及现金等价物余额236,553,664.8236,553,664.8236,553,664.886,655,507.96
  期末现金及现金等价物余额264,639,928.76228,904,094.93209,095,481.59236,553,664.8
补充资料:
  净利润-34,729,558.55-50,710,003.02
  资产减值准备-183,883.18-19,544,696.06
  固定资产和投资性房地产折旧-27,258,393.51-71,486,015.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,258,393.51-71,486,015.52
  无形资产摊销-2,314,169.61-4,936,193.83
  处置固定资产、无形资产和其他长期资产的损失----34,415.44
  固定资产报废损失-2,083,786.9-569,726.27
  财务费用-29,267,469.98-35,529,557.4
  递延所得税--132,512.17--950,288.75
    递延所得税负债增加--132,512.17--950,288.75
  存货的减少--12,089,969.82--2,300,093.09
  经营性应收项目的减少--108,314,768.91-55,151,448.83
  经营性应付项目的增加-30,969,957.58--34,157,122.86
  其他--1,101,455.82-892,937.58
  不涉及现金收支的投资和筹资活动金额其他项目---822,379.98
  现金的期末余额-228,904,094.93-236,553,664.8
  减:现金的期初余额-236,553,664.8-86,655,507.96
  现金及现金等价物的净增加额--7,649,569.87-149,898,156.84
公告日期2026-10-222026-08-222026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑