当前位置:首页 - 行情中心 - 中毅达B(900906) - 财务分析 - 现金流量表

中毅达B

(900906)

  

流通市值:1.28亿  总市值:3.79亿
流通股本:3.60亿   总股本:10.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,995,323.08245,549,219.421,034,908,690.24772,510,218.08
  收到的税费返还620,254.17-16,787,915.1914,286,954.59
  收到其他与经营活动有关的现金2,411,976.98467,258.9620,994,499.1215,101,212.15
  经营活动现金流入小计484,027,554.23246,016,478.381,072,691,104.55801,898,384.82
  购买商品、接受劳务支付的现金341,449,815.02208,936,358.21699,075,781.53564,342,375.04
  支付给职工以及为职工支付的现金58,059,874.7428,978,755.82103,120,831.9278,712,603.23
  支付的各项税费14,243,845.565,041,580.957,471,534.786,077,011.55
  支付其他与经营活动有关的现金4,212,381.55,089,203.2316,697,444.5712,964,661.23
  经营活动现金流出小计417,965,916.82248,045,898.21826,365,592.8662,096,651.05
  经营活动产生的现金流量净额66,061,637.41-2,029,419.83246,325,511.75139,801,733.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额285,000---
  收到的其他与投资活动有关的现金--1,995,935.11-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计285,000-1,995,935.11-
  购建固定资产、无形资产和其他长期资产支付的现金699,239.85136,949.831,643,316.781,232,790.06
  投资活动现金流出小计699,239.85136,949.831,643,316.781,232,790.06
  投资活动产生的现金流量净额-414,239.85-136,949.83352,618.33-1,232,790.06
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,180,00074,145,489.39
  收到其他与筹资活动有关的现金149,789.64-200,000,000200,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计149,789.64-230,180,000274,145,489.39
  偿还债务支付的现金38,614,464.2738,614,464.27217,061,554.27155,278,290.84
  分配股利、利润或偿付利息支付的现金3,641,799.13-13,403,281.5714,975,432.98
  支付其他与筹资活动有关的现金3,367,944.452,059,855.14206,408,245.01200,000,000
  筹资活动现金流出小计45,624,207.8540,674,319.41436,873,080.85370,253,723.82
  筹资活动产生的现金流量净额-45,474,418.21-40,674,319.41-206,693,080.85-96,108,234.43
四、汇率变动对现金及现金等价物的影响973,870.82646,728.012,690,088.21,623,663.81
五、现金及现金等价物净增加额21,146,850.17-42,193,961.0642,675,137.4344,084,373.09
  加:期初现金及现金等价物余额86,655,507.9686,655,507.9643,980,370.5343,980,370.53
  期末现金及现金等价物余额107,802,358.1344,461,546.986,655,507.9688,064,743.62
补充资料:
  净利润39,534,923.95--14,083,853.45-
  资产减值准备2,201,199.04-6,124,630.11-
  固定资产和投资性房地产折旧37,463,336.26-72,898,481.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,463,336.26-72,898,481.76-
  无形资产摊销2,482,090.35-4,952,139.56-
  长期待摊费用摊销--21,462.47-
  处置固定资产、无形资产和其他长期资产的损失-34,415.44--183,486.24-
  固定资产报废损失94,551.59-169,777.58-
  财务费用15,070,630.53-38,323,134.46-
  递延所得税-49,366.06-1,858,451.42-
  其中:递延所得税资产减少-729,505.86-183,293.33-
    递延所得税负债增加680,139.8-1,675,158.09-
  存货的减少-17,699,119.35-119,136,007.59-
  经营性应收项目的减少10,848,597.38--72,268,474.94-
  经营性应付项目的增加-27,339,750.95-80,590,702.87-
  其他--8,073,699.24-
  现金的期末余额107,802,358.13-86,655,507.96-
  减:现金的期初余额86,655,507.96-43,980,370.53-
  现金及现金等价物的净增加额21,146,850.17-42,675,137.43-
公告日期2025-08-262025-04-262025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑