当前位置:首页 - 行情中心 - 华谊B股(900909) - 财务分析 - 现金流量表

华谊B股

(900909)

  

流通市值:1.30亿  总市值:11.40亿
流通股本:2.43亿   总股本:21.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,984,186,504.6720,443,523,387.868,613,812,413.0937,944,501,735.68
客户存款和同业存放款项净增加额-403,074,462.27319,836,697.86-859,942,361.16832,355,683.2
收取利息、手续费及佣金的现金382,706,643.4248,615,616.01117,484,255.53437,304,788.92
收到的税费返还202,712,052.05168,216,398.2827,473,539.05345,875,395.65
收到其他与经营活动有关的现金444,315,594.8273,515,775.77141,623,501.57849,289,472.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计32,610,846,332.6521,453,707,875.788,040,451,348.0840,409,327,075.54
购买商品、接受劳务支付的现金27,682,931,662.9318,221,093,623.119,367,957,046.6431,586,884,089.28
客户贷款及垫款净增加额285,580,628.19-803,599,952.87-544,643,554.753,297,444,223.61
存放中央银行和同业款项净增加额-49,566,502.54-70,601,263.22-134,882,332123,689,440.38
支付利息、手续费及佣金的现金87,100,901.5558,312,975.7631,784,460.84128,303,378.74
支付给职工以及为职工支付的现金1,721,059,710.791,182,427,003.88685,309,428.562,398,885,710.44
支付的各项税费938,655,000.8623,586,400.39250,729,169.81922,002,677.96
支付其他与经营活动有关的现金1,380,827,011.13872,025,021.15448,375,355.21,599,525,533.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计32,046,588,412.8520,083,243,808.210,104,629,574.340,056,735,053.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额564,257,919.81,370,464,067.58-2,064,178,226.22352,592,021.68
二、投资活动产生的现金流量:
收回投资收到的现金195,673,603.03146,468,073.4994,039,858.88566,279,537.09
取得投资收益收到的现金340,062,565.75176,588,560.985,932,056.41380,403,722.22
处置固定资产、无形资产和其他长期资产收回的现金净额1,199,763.88398,963.8875,461.38451,239,975.84
处置子公司及其他营业单位收到的现金净额---13,687,949.34
收到的其他与投资活动有关的现金985,849.71646,282.94337,633.481,300,041.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计537,921,782.37324,101,881.29100,385,010.151,412,911,226.16
购建固定资产、无形资产和其他长期资产支付的现金821,709,653.58488,764,790.55273,663,081.61,887,537,321.81
投资支付的现金257,500,000197,500,00020,000,000754,688,527.04
支付其他与投资活动有关的现金---15,769.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,079,209,653.58686,264,790.55293,663,081.62,642,241,618.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-541,287,871.21-362,162,909.26-193,278,071.45-1,229,330,392.08
三、筹资活动产生的现金流量:
吸收投资收到的现金33,715,00033,715,000-33,196,787.51
其中:子公司吸收少数股东投资收到的现金33,715,00033,715,000-33,196,787.51
取得借款收到的现金4,061,979,739.492,520,167,594.56496,692,0005,001,886,686.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,095,694,739.492,553,882,594.56496,692,0005,035,083,474.08
偿还债务支付的现金3,905,479,936.632,907,167,641.85541,329,580.224,061,407,954.24
分配股利、利润或偿付利息支付的现金716,614,409.25355,266,279.73187,120,893.05866,404,083.16
其中:子公司支付给少数股东的股利、利润167,352,833152,603,838.83120,000,000236,344,299.58
支付其他与筹资活动有关的现金90,277,499.8140,901,946.389,079,412.5992,702,757.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,712,371,845.693,303,335,867.96737,529,885.865,020,514,794.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-616,677,106.2-749,453,273.4-240,837,885.8614,568,679.28
四、汇率变动对现金及现金等价物的影响-8,361,935.0131,335,505.659,511,269.2-34,340,424.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-602,068,992.62290,183,390.57-2,488,782,914.33-896,510,115.97
加:期初现金及现金等价物余额15,046,818,109.715,046,818,109.715,046,818,109.715,943,328,225.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,444,749,117.0815,337,001,500.2712,558,035,195.3715,046,818,109.7
补充资料:
净利润-630,476,336.52-1,346,742,193.97
资产减值准备-119,047,144.63-214,687,531.69
固定资产和投资性房地产折旧-907,417,892.5-1,310,270,405.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-907,417,892.5-1,310,270,405.99
无形资产摊销-56,388,837.72-101,109,561.69
长期待摊费用摊销-95,470,447.18-142,280,975.22
处置固定资产、无形资产和其他长期资产的损失--747,710.58--366,082,996.27
固定资产报废损失-86,764.72-682,248.12
公允价值变动损失-12,913,843--27,552,493.34
财务费用-218,756,481.84-318,547,748.63
投资损失--264,752,196.68--594,005,221.39
递延所得税-2,997,500.01--57,537,136.96
其中:递延所得税资产减少--18,008,510.14--50,562,915.92
递延所得税负债增加-21,006,010.15--6,974,221.04
存货的减少--76,556,250.4--407,212,576.27
经营性应收项目的减少--916,468,136.36--996,617,263.8
经营性应付项目的增加--630,208,183.35-1,637,248,988.96
现金的期末余额-12,160,857,140.27-11,019,329,722.18
减:现金的期初余额-11,019,329,722.18-10,943,328,225.67
加:现金等价物的期末余额-3,176,144,360-4,027,488,387.52
减:现金等价物的期初余额-4,027,488,387.52-5,000,000,000
公告日期2024-10-292024-08-272024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑