当前位置:首页 - 行情中心 - 外高B股(900912) - 财务分析 - 现金流量表

外高B股

(900912)

  

流通市值:1.63亿  总市值:9.23亿
流通股本:2.01亿   总股本:11.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,584,646,837.623,372,738,393.281,749,234,846.497,834,417,124.9
客户存款和同业存放款项净增加额-535,688,793.8--1,144,325,976.272,356,007,116.3
收取利息、手续费及佣金的现金113,287,755.5177,275,610.8634,509,326.49124,869,070.6
收到的税费返还150,436,132.1396,423,727.9828,551,992.13196,615,889.16
收到其他与经营活动有关的现金258,173,057.22240,066,997.48224,059,502.82343,367,633.72
经营活动现金流入的其他项目-80,012,319.9-15,629,030.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,570,854,988.683,866,517,049.5892,029,691.6610,870,905,865.08
购买商品、接受劳务支付的现金3,831,742,781.492,424,202,839.241,378,608,939.746,581,405,881.58
客户贷款及垫款净增加额675,672,850.83589,100,000231,067,261.11168,041,704.72
存放中央银行和同业款项净增加额-48,679,538.33--80,968,343.7-
支付利息、手续费及佣金的现金41,254,344.9627,082,921.8512,989,199.9944,835,705.23
支付给职工以及为职工支付的现金614,863,811.58442,335,382.88246,108,163.59986,608,077.2
支付的各项税费2,483,252,040.262,313,352,731.291,962,863,622.352,353,290,435.72
支付其他与经营活动有关的现金590,448,332.19345,995,071.17194,214,641.78275,295,714.08
经营活动现金流出的其他项目-1,419,269,002--
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,188,554,622.987,561,337,948.433,944,883,484.8610,409,477,518.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,617,699,634.3-3,694,820,898.93-3,052,853,793.2461,428,346.55
二、投资活动产生的现金流量:
收回投资收到的现金227,704,665.07105,709,240.168,709,240.162,805,908,414.07
取得投资收益收到的现金29,203,850.653,857,267.272,837,637.1958,299,314.98
处置固定资产、无形资产和其他长期资产收回的现金净额2,879,969.122,837,269.68766,996.562,017,207.74
收到的其他与投资活动有关的现金3,002,467.893,002,467.895,053,477.0838,418,186.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计262,790,952.73115,406,24517,367,350.992,904,643,122.92
购建固定资产、无形资产和其他长期资产支付的现金453,548,587.41260,912,653.811,075,633,551.72919,668,543.22
投资支付的现金364,075,000245,075,000148,675,0003,370,000,000
取得子公司及其他营业单位支付的现金124,825,769.45124,825,769.45--
投资活动现金流出的平衡项目0000
投资活动现金流出小计942,449,356.86630,813,423.261,224,308,551.724,289,668,543.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-679,658,404.13-515,407,178.26-1,206,941,200.73-1,385,025,420.3
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000,000100,000,000--
其中:子公司吸收少数股东投资收到的现金100,000,000100,000,000--
取得借款收到的现金12,363,865,282.048,985,986,186.074,118,742,006.4511,365,967,705.52
发行债券收到的现金-1,898,950,0001,000,000,0003,497,450,000
收到其他与筹资活动有关的现金2,500,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,963,865,282.0410,984,936,186.075,118,742,006.4514,863,417,705.52
偿还债务支付的现金12,151,265,117.958,598,641,717.272,797,065,717.2712,982,243,181.5
分配股利、利润或偿付利息支付的现金967,069,693.8354,791,972.39187,346,145.55958,423,761.01
其中:子公司支付给少数股东的股利、利润---12,007,273.2
支付其他与筹资活动有关的现金826,906,772.47819,324,806.1819,132,917.4536,371,292.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,945,241,584.229,772,758,495.843,003,544,780.2713,977,038,234.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,018,623,697.821,212,177,690.232,115,197,226.18886,379,470.91
四、汇率变动对现金及现金等价物的影响-1,788,247.371,581,696.321,634,845.82,409,823.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,280,522,587.98-2,996,468,690.64-2,142,962,921.95-34,807,778.93
加:期初现金及现金等价物余额6,583,428,157.396,583,428,157.396,583,428,157.396,618,235,936.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,302,905,569.413,586,959,466.754,440,465,235.446,583,428,157.39
补充资料:
净利润-147,625,197.03-940,817,064.6
资产减值准备---1,340,640.54
固定资产和投资性房地产折旧-406,500,183.73-793,116,990.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-406,500,183.73-793,116,990.91
无形资产摊销-4,180,684.99-9,341,425.87
长期待摊费用摊销-10,374,132.48-21,924,352.82
处置固定资产、无形资产和其他长期资产的损失--456,939.69--1,432,472.51
固定资产报废损失--763.96-253,642.23
公允价值变动损失--9,938,157.05--22,374,844.29
财务费用-212,981,689.65-424,266,055.64
投资损失--10,804,094.37--95,444,478.31
递延所得税--4,443,225.19-318,184,632.49
其中:递延所得税资产减少--4,455,511.8-318,460,084.19
递延所得税负债增加-12,286.61--275,451.7
存货的减少--599,400,550.34--1,251,602,020.05
经营性应收项目的减少--737,369,537.89--1,145,834,884.58
经营性应付项目的增加--3,167,387,886.46-453,913,163.18
其他-6,492,613.2-11,290,049.18
融资租入固定资产-24,481,391.22--
不涉及现金收支的投资和筹资活动金额其他项目---90,525,099.66
现金的期末余额-3,586,959,466.75-6,583,428,157.39
减:现金的期初余额-6,583,428,157.39-6,618,235,936.32
公告日期2024-10-302024-08-232024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑