当前位置:首页 - 行情中心 - 外高B股(900912) - 财务分析 - 现金流量表

外高B股

(900912)

  

流通市值:1.55亿  总市值:10.48亿
流通股本:2.01亿   总股本:13.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,488,344,621.827,133,654,346.415,584,646,837.623,372,738,393.28
客户存款和同业存放款项净增加额-1,283,669,827.99--535,688,793.8-
收取利息、手续费及佣金的现金28,619,437.08137,493,634.84113,287,755.5177,275,610.86
收到的税费返还44,003,906.21214,571,699.29150,436,132.1396,423,727.98
收到其他与经营活动有关的现金261,443,018.1259,792,510258,173,057.22240,066,997.48
经营活动现金流入的其他项目-23,196,920.2-80,012,319.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计538,741,155.227,768,709,110.745,570,854,988.683,866,517,049.5
购买商品、接受劳务支付的现金1,504,058,625.55,157,366,886.833,831,742,781.492,424,202,839.24
客户贷款及垫款净增加额-18,477,516.18750,120,000675,672,850.83589,100,000
存放中央银行和同业款项净增加额-27,291,820.34--48,679,538.33-
支付利息、手续费及佣金的现金9,688,242.7150,619,972.8441,254,344.9627,082,921.85
支付给职工以及为职工支付的现金236,851,673.43913,530,360.25614,863,811.58442,335,382.88
支付的各项税费158,834,029.892,708,978,006.632,483,252,040.262,313,352,731.29
支付其他与经营活动有关的现金183,260,030.5461,203,212.9590,448,332.19345,995,071.17
经营活动现金流出的其他项目-509,256,600.15-1,419,269,002
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,046,923,265.5110,551,075,039.68,188,554,622.987,561,337,948.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,508,182,110.29-2,782,365,928.86-2,617,699,634.3-3,694,820,898.93
二、投资活动产生的现金流量:
收回投资收到的现金135,693,004.01983,117,378.32227,704,665.07105,709,240.16
取得投资收益收到的现金19,080,400.7156,066,208.8229,203,850.653,857,267.27
处置固定资产、无形资产和其他长期资产收回的现金净额10,619.478,324,890.292,879,969.122,837,269.68
处置子公司及其他营业单位收到的现金净额-428,938,343.37--
收到的其他与投资活动有关的现金-590,935,056.893,002,467.893,002,467.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计154,784,024.192,067,381,877.69262,790,952.73115,406,245
购建固定资产、无形资产和其他长期资产支付的现金165,073,235.17677,734,066.67453,548,587.41260,912,653.81
投资支付的现金410,400,0001,048,339,000364,075,000245,075,000
取得子公司及其他营业单位支付的现金-124,825,769.45124,825,769.45124,825,769.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计575,473,235.171,850,898,836.12942,449,356.86630,813,423.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-420,689,210.98216,483,041.57-679,658,404.13-515,407,178.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-100,000,000100,000,000100,000,000
其中:子公司吸收少数股东投资收到的现金-100,000,000100,000,000100,000,000
取得借款收到的现金2,089,041,402.712,055,570,176.8112,363,865,282.048,985,986,186.07
发行债券收到的现金4,500,000,0002,497,810,000-1,898,950,000
收到其他与筹资活动有关的现金--2,500,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,589,041,402.714,653,380,176.8114,963,865,282.0410,984,936,186.07
偿还债务支付的现金6,179,992,777.1811,112,330,579.1612,151,265,117.958,598,641,717.27
分配股利、利润或偿付利息支付的现金217,976,227.721,068,469,390.02967,069,693.8354,791,972.39
其中:子公司支付给少数股东的股利、利润-8,142,492.88--
支付其他与筹资活动有关的现金3,230,961.51846,719,309.79826,906,772.47819,324,806.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,401,199,966.4113,027,519,278.9713,945,241,584.229,772,758,495.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额187,841,436.291,625,860,897.841,018,623,697.821,212,177,690.23
四、汇率变动对现金及现金等价物的影响-162,087.471,223,087.99-1,788,247.371,581,696.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,741,191,972.45-938,798,901.46-2,280,522,587.98-2,996,468,690.64
加:期初现金及现金等价物余额5,644,629,255.936,583,428,157.396,583,428,157.396,583,428,157.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,903,437,283.485,644,629,255.934,302,905,569.413,586,959,466.75
补充资料:
净利润-964,251,859.09-147,625,197.03
资产减值准备-597,867.33--
固定资产和投资性房地产折旧-815,062,074.9-406,500,183.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-815,062,074.9-406,500,183.73
无形资产摊销-7,448,641.37-4,180,684.99
长期待摊费用摊销-19,914,887.76-10,374,132.48
处置固定资产、无形资产和其他长期资产的损失--880,043.54--456,939.69
固定资产报废损失-1,359,197.89--763.96
公允价值变动损失--26,331,285.04--9,938,157.05
财务费用-487,914,482.91-212,981,689.65
投资损失--517,499,444.09--10,804,094.37
递延所得税--217,965,593.56--4,443,225.19
其中:递延所得税资产减少--217,965,593.56--4,455,511.8
递延所得税负债增加---12,286.61
存货的减少--736,300,935.12--599,400,550.34
经营性应收项目的减少--1,182,989,484.15--737,369,537.89
经营性应付项目的增加--2,469,588,495.84--3,167,387,886.46
其他---6,492,613.2
融资租入固定资产-22,060,640.49-24,481,391.22
现金的期末余额-5,644,629,255.93-3,586,959,466.75
减:现金的期初余额-6,583,428,157.39-6,583,428,157.39
公告日期2025-04-252025-04-252024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑