当前位置:首页 - 行情中心 - 国新B股(900913) - 财务分析 - 现金流量表

国新B股

(900913)

  

流通市值:3134.44万  总市值:3.94亿
流通股本:1.54亿   总股本:19.29亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,303,606,084.314,144,193,928.4310,252,008,644.476,464,205,045.3
收到的税费返还54,842,891.3754,266,281.9934,241,376.2320,552,401.27
收到其他与经营活动有关的现金383,016,748.87381,449,078.58246,679,655.8774,773,416.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,741,465,724.5414,579,909,28910,532,929,676.576,559,530,862.64
购买商品、接受劳务支付的现金17,638,114,983.1612,226,408,852.59,134,940,024.296,160,578,633.47
支付给职工以及为职工支付的现金855,085,301.25584,296,382.89442,310,099.93212,849,122.16
支付的各项税费444,763,958.67363,994,029.24268,931,283.87112,829,197.38
支付其他与经营活动有关的现金305,102,638.51575,358,736.38162,000,649.02217,336,568.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,243,066,881.5913,750,058,001.0110,008,182,057.116,703,593,521.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,498,398,842.95829,851,287.99524,747,619.46-144,062,659.17
二、投资活动产生的现金流量:
收回投资收到的现金200,008,000199,999,487.48200,008,000199,999,487.48
取得投资收益收到的现金51,457,477.8545,280,935.2128,867,489.5710,125,149.82
处置固定资产、无形资产和其他长期资产收回的现金净额16,328,699.74,859,634.992,237,664.82-
收到的其他与投资活动有关的现金2,261,458271,457300,00027,859
投资活动现金流入的平衡项目0000
投资活动现金流入小计270,055,635.55250,411,514.68231,413,154.39210,152,496.3
购建固定资产、无形资产和其他长期资产支付的现金387,621,892.9235,493,268.13156,399,424.4982,288,756.06
投资支付的现金161,840,000---
支付其他与投资活动有关的现金3,583,124.46-3,043,266.5-
投资活动现金流出的平衡项目0000
投资活动现金流出小计553,045,017.36235,493,268.13159,442,690.9982,288,756.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-282,989,381.8114,918,246.5571,970,463.4127,863,740.24
三、筹资活动产生的现金流量:
吸收投资收到的现金6,430,0006,430,0006,430,0001,530,000
其中:子公司吸收少数股东投资收到的现金6,430,0006,430,0006,430,000-
取得借款收到的现金8,337,282,516.576,747,781,606.084,182,756,861.352,442,305,770.03
收到其他与筹资活动有关的现金802,170,0006,410,155.09--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,145,882,516.576,760,621,761.174,189,186,861.352,443,835,770.03
偿还债务支付的现金9,166,710,298.787,074,179,953.124,312,857,446.551,860,502,823.61
分配股利、利润或偿付利息支付的现金875,684,984.69777,372,957.61496,595,738.24192,721,091.16
其中:子公司支付给少数股东的股利、利润61,264,017.462,744,0002,744,000-
支付其他与筹资活动有关的现金755,892,430.365,858,486.59459,380,168.342,735,490.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,798,287,713.837,857,411,397.325,268,833,353.132,055,959,404.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,652,405,197.26-1,096,789,636.15-1,079,646,491.78387,876,365.22
四、汇率变动对现金及现金等价物的影响-409,362.84-379.47-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-437,405,098.96-252,020,101.61-482,928,029.45371,677,446.29
加:期初现金及现金等价物余额2,277,430,926.392,277,430,926.392,277,430,926.392,277,430,926.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,840,025,827.432,025,410,824.781,794,502,896.942,649,108,372.68
补充资料:
净利润-245,886,774.53-68,907,226.68-
资产减值准备7,513,987.23-3,037,134.65-
固定资产和投资性房地产折旧1,116,984,554.92-555,884,020.23-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,116,984,554.92-555,884,020.23-
无形资产摊销27,727,872.85-13,954,621.29-
长期待摊费用摊销357,276.24-173,568.89-
处置固定资产、无形资产和其他长期资产的损失-11,492,685.93--674,345.41-
固定资产报废损失-110,425.33--145,041.42-
财务费用734,402,036.9-383,308,434.46-
投资损失101,327,757.81-2,961,637.97-
递延所得税11,262,806.18-333,445.74-
其中:递延所得税资产减少11,633,066.31-310,459.38-
递延所得税负债增加-370,260.13-22,986.36-
存货的减少-37,912,263.79--992,766.79-
经营性应收项目的减少181,551,555.78-270,387,298.17-
经营性应付项目的增加-446,127,387.16--791,138,793.65-
现金的期末余额1,840,025,827.43-1,794,502,896.94-
减:现金的期初余额2,277,430,926.39-2,277,430,926.39-
公告日期2025-04-152024-10-302024-08-292024-04-26
审计意见(境内)标准无保留意见
TOP↑