当前位置:首页 - 行情中心 - 凤凰B股(900916) - 财务分析 - 现金流量表

凤凰B股

(900916)

  

流通市值:6589.44万  总市值:1.98亿
流通股本:1.72亿   总股本:5.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,058,075,592.88441,928,367.191,726,405,023.291,801,016,923.33
  收到的税费返还63,286,118.7829,815,903.18114,024,224.3188,321,746.44
  收到其他与经营活动有关的现金48,119,896.6656,139,202.0272,593,786.09137,348,886.42
  经营活动现金流入小计1,169,481,608.32527,883,472.391,913,023,033.692,026,687,556.19
  购买商品、接受劳务支付的现金920,124,394.26365,414,572.711,160,571,712.31973,644,901.48
  支付给职工以及为职工支付的现金155,597,020.8172,597,172.9315,992,819.28185,930,171.67
  支付的各项税费29,733,832.513,776,735.1849,175,249.8946,649,618.11
  支付其他与经营活动有关的现金151,564,377.79276,649,123.94174,854,623.7657,151,989.73
  经营活动现金流出小计1,257,019,625.36728,437,604.731,700,594,405.181,863,376,680.99
  经营活动产生的现金流量净额-87,538,017.04-200,554,132.34212,428,628.51163,310,875.2
二、投资活动产生的现金流量:
  收回投资收到的现金639,577,356.79376,955,363.45818,082,804.981,043,984,587.86
  取得投资收益收到的现金3,075,013.581,095,123.9717,174,782.6910,593,787.29
  处置固定资产、无形资产和其他长期资产收回的现金净额1,910,305689,5285,671,380.55436,751.68
  处置子公司及其他营业单位收到的现金净额---2,501,000
  收到的其他与投资活动有关的现金--102,507,176.8-
  投资活动现金流入小计644,562,675.37378,740,015.42943,436,145.021,057,516,126.83
  购建固定资产、无形资产和其他长期资产支付的现金19,363,650.792,335,298.9246,440,917.4713,713,481.26
  投资支付的现金756,621,377566,364,692725,402,586.581,024,092,586.58
  质押贷款净增加额-14,933,188.01--
  取得子公司及其他营业单位支付的现金37,145,395.68---
  投资活动现金流出小计813,130,423.47583,633,178.93771,843,504.051,037,806,067.84
  投资活动产生的现金流量净额-168,567,748.1-204,893,163.51171,592,640.9719,710,058.99
三、筹资活动产生的现金流量:
  取得借款收到的现金455,168,047.57284,518.19332,553,992.36217,234,247.46
  筹资活动现金流入小计455,168,047.57284,518.19332,553,992.36217,234,247.46
  偿还债务支付的现金199,791,023.936,833,718.12327,097,770.06306,046,071.06
  分配股利、利润或偿付利息支付的现金4,111,031.932,193,496.3923,718,497.664,542,152.08
  支付其他与筹资活动有关的现金11,857,411.76-28,778,457.24-
  筹资活动现金流出小计215,759,467.629,027,214.51379,594,724.96310,588,223.14
  筹资活动产生的现金流量净额239,408,579.95-8,742,696.32-47,040,732.6-93,353,975.68
四、汇率变动对现金及现金等价物的影响-479,409.63174,369.1611,806,685.01146,228.01
五、现金及现金等价物净增加额-17,176,594.82-414,015,623.01348,787,221.8989,813,186.52
  加:期初现金及现金等价物余额829,866,409.75829,866,409.75481,079,187.86481,079,187.86
  期末现金及现金等价物余额812,689,814.93415,850,786.74829,866,409.75570,892,374.38
补充资料:
  净利润48,182,145.21--138,252,122.24-
  资产减值准备92,099.12-89,009,848.65-
  固定资产和投资性房地产折旧23,180,155.21-54,452,818.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,180,155.21-54,452,818.88-
  无形资产摊销8,006,938.75-27,401,084.42-
  长期待摊费用摊销5,455,241.93-8,859,678.22-
  处置固定资产、无形资产和其他长期资产的损失188,547.08--371,915.91-
  固定资产报废损失986,848.32-30,937,571.14-
  公允价值变动损失405,274.07--728,605.71-
  财务费用1,108,867.67-1,325,071.26-
  投资损失-7,040,779.89--23,512,143.69-
  递延所得税3,884,503--15,446,950.52-
  其中:递延所得税资产减少-2,277,537.23-3,038,705.72-
    递延所得税负债增加6,162,040.23--18,485,656.24-
  存货的减少45,042,450.52-43,429,337.53-
  经营性应收项目的减少-282,293,411.94--113,738,987.96-
  经营性应付项目的增加43,465,908.26-211,028,991.46-
  现金的期末余额812,689,814.93-829,866,409.75-
  减:现金的期初余额829,866,409.75-481,079,187.86-
  现金及现金等价物的净增加额-17,176,594.82-348,787,221.89-
公告日期2025-08-232025-04-302025-04-302024-10-26
审计意见(境内)标准无保留意见
TOP↑