当前位置:首页 - 行情中心 - 耀皮B股(900918) - 财务分析 - 现金流量表

耀皮B股

(900918)

  

流通市值:5737.50万  总市值:2.99亿
流通股本:1.88亿   总股本:9.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,560,955,211.83,038,774,316.541,382,433,697.886,068,119,774.91
  收到的税费返还10,364,749.888,413,454.85,634,714.2924,519,380.96
  收到其他与经营活动有关的现金87,385,034.0751,287,026.9739,257,181.2498,236,735.94
  经营活动现金流入小计4,658,704,995.753,098,474,798.311,427,325,593.416,190,875,891.81
  购买商品、接受劳务支付的现金3,415,238,508.72,258,634,031.291,139,388,381.954,209,541,774.47
  支付给职工以及为职工支付的现金655,869,055.19457,541,721.56259,269,336.18848,373,779.89
  支付的各项税费116,230,765.7381,033,247.1834,186,807.97223,459,249.43
  支付其他与经营活动有关的现金156,984,871.48124,410,124.268,975,810.73221,311,210.7
  经营活动现金流出小计4,344,323,201.12,921,619,124.231,501,820,336.835,502,686,014.49
  经营活动产生的现金流量净额314,381,794.65176,855,674.08-74,494,743.42688,189,877.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,401,032,2311,135,205,785676,900,0001,632,602,893
  取得投资收益收到的现金8,109,914.246,386,171.293,023,965.117,536,938.09
  处置固定资产、无形资产和其他长期资产收回的现金净额1,885,716.731,729,836.21110,287.4113,783,055.05
  收到的其他与投资活动有关的现金---3,037,140.8
  投资活动现金流入小计1,411,027,861.971,143,321,792.5680,034,252.521,656,960,026.94
  购建固定资产、无形资产和其他长期资产支付的现金777,994,418.48530,741,957.17200,417,767.25640,573,274.03
  投资支付的现金1,267,850,0001,002,850,000472,850,0001,726,900,000
  支付其他与投资活动有关的现金109,200--2,883,850
  投资活动现金流出小计2,045,953,618.481,533,591,957.17673,267,767.252,370,357,124.03
  投资活动产生的现金流量净额-634,925,756.51-390,270,164.676,766,485.27-713,397,097.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金---296,899,998.68
  取得借款收到的现金413,563,160235,363,16040,000,000729,739,754.47
  筹资活动现金流入小计413,563,160235,363,16040,000,0001,026,639,753.15
  偿还债务支付的现金290,788,220.21212,820,700.9542,812,686.95610,179,348.45
  分配股利、利润或偿付利息支付的现金27,067,871.258,012,514.334,309,090.1747,450,246.94
  其中:子公司支付给少数股东的股利、利润---1,875,000
  支付其他与筹资活动有关的现金4,613,292.744,213,292.741,454,632.744,441,464.05
  筹资活动现金流出小计322,469,384.2225,046,508.0248,576,409.86662,071,059.44
  筹资活动产生的现金流量净额91,093,775.810,316,651.98-8,576,409.86364,568,693.71
四、汇率变动对现金及现金等价物的影响-6,916,673.23-4,392,415.24-2,625,912.313,365,931.93
五、现金及现金等价物净增加额-236,366,859.29-207,490,253.85-78,930,580.32342,727,405.87
  加:期初现金及现金等价物余额803,439,285.36803,439,285.36803,439,285.36460,711,879.49
  期末现金及现金等价物余额567,072,426.07595,949,031.51724,508,705.04803,439,285.36
补充资料:
  净利润-64,909,865.09-200,119,187.13
  资产减值准备-43,190,870.38-89,341,810.16
  固定资产和投资性房地产折旧-188,576,901.97-343,980,204.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,576,901.97-343,980,204.57
  无形资产摊销-9,000,277.38-17,804,604.45
  长期待摊费用摊销-10,124,900.12-21,642,691.57
  处置固定资产、无形资产和其他长期资产的损失-2,664,989.79--567,228.68
  固定资产报废损失-212.34-150,840
  公允价值变动损失--1,669,900.45--2,610,817.78
  财务费用-5,215,701.36-13,449,006.79
  投资损失--6,014,541.15--3,691,734.66
  递延所得税--506,761.97-2,083,493.38
  其中:递延所得税资产减少--128,001.6-4,699,422.38
    递延所得税负债增加--378,760.37--2,615,929
  存货的减少--198,843,769.44--57,836,958.96
  经营性应收项目的减少-43,894,853.32--250,983,136.73
  经营性应付项目的增加-21,822,952.23-300,988,489.66
  现金的期末余额-595,949,031.51-803,439,285.36
  减:现金的期初余额-803,439,285.36-460,711,879.49
  现金及现金等价物的净增加额--207,490,253.85-342,727,405.87
公告日期2026-10-312026-08-272026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑