当前位置:首页 - 行情中心 - 耀皮B股(900918) - 财务分析 - 现金流量表

耀皮B股

(900918)

  

流通市值:5737.50万  总市值:2.86亿
流通股本:1.88亿   总股本:9.35亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,277,294,974.344,623,551,885.743,089,403,5541,391,865,215.96
收到的税费返还29,482,704.5520,749,942.1314,239,025.948,458,394.74
收到其他与经营活动有关的现金109,916,705.4774,076,739.0742,090,280.7127,308,437.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,416,694,384.364,718,378,566.943,145,732,860.651,427,632,048.42
购买商品、接受劳务支付的现金4,443,968,217.443,454,583,832.652,275,850,126.241,168,247,329.32
支付给职工以及为职工支付的现金838,093,025.37645,329,408.37449,935,111.61253,088,967.45
支付的各项税费202,521,365.96132,846,590.2887,290,419.9338,411,620.67
支付其他与经营活动有关的现金257,148,057.97111,713,123.165,617,518.9531,491,425.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,741,730,666.744,344,472,954.42,878,693,176.731,491,239,342.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额674,963,717.62373,905,612.54267,039,683.92-63,607,294.5
二、投资活动产生的现金流量:
收回投资收到的现金1,866,128,203.021,406,128,203.02672,128,203.02290,095,145.02
取得投资收益收到的现金10,163,076.717,350,366.354,348,514.581,826,297.92
处置固定资产、无形资产和其他长期资产收回的现金净额914,973.957,201,103.957,165,212.956,938,044.69
收到的其他与投资活动有关的现金10,024,820.6610,024,820.6610,024,820.66-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,887,231,074.341,430,704,493.98693,666,751.21298,859,487.63
购建固定资产、无形资产和其他长期资产支付的现金529,716,263.79350,087,425.74212,544,676.3392,948,096.79
投资支付的现金1,859,950,0001,264,950,000624,950,000224,000,000
支付其他与投资活动有关的现金3,161,993.379,227,802.277,597,556.97,060,353
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,392,828,257.161,624,265,228.01845,092,233.23324,008,449.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-505,597,182.82-193,560,734.03-151,425,482.02-25,148,962.16
三、筹资活动产生的现金流量:
取得借款收到的现金748,919,010622,935,643.39537,828,352.51222,589,779.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计748,919,010622,935,643.39537,828,352.51222,589,779.67
偿还债务支付的现金910,217,152.84706,740,129.8607,000,000200,000,000
分配股利、利润或偿付利息支付的现金56,149,512.2824,558,535.8813,615,512.486,361,902.25
支付其他与筹资活动有关的现金4,225,619.242,621,488.582,586,488.34-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计970,592,284.36733,920,154.26623,202,000.82206,361,902.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-221,673,274.36-110,984,510.87-85,373,648.3116,227,877.42
四、汇率变动对现金及现金等价物的影响2,945,9223,312,190.832,104,248.8511,634
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-49,360,817.5672,672,558.4732,344,802.39-72,016,745.24
加:期初现金及现金等价物余额510,072,697.05510,072,697.05510,072,697.05510,072,697.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额460,711,879.49582,745,255.52542,417,499.44438,055,951.81
补充资料:
净利润142,967,835.58-71,623,129.55-
资产减值准备133,684,359.55-18,272,683.62-
固定资产和投资性房地产折旧370,582,495.67-189,444,268.99-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧370,582,495.67-189,444,268.99-
无形资产摊销17,769,593.31-8,887,260.93-
长期待摊费用摊销17,078,721.62-7,726,253.16-
处置固定资产、无形资产和其他长期资产的损失4,971,062.98-194,436.87-
公允价值变动损失-1,034,868.43--1,649,385.53-
财务费用22,561,264.43-14,663,761.27-
投资损失-8,507,482.78--3,383,039.7-
递延所得税-5,561,181.84--1,773,086.22-
其中:递延所得税资产减少-2,574,210.63--361,263.44-
递延所得税负债增加-2,986,971.21--1,411,822.78-
存货的减少-37,359,940.66--41,712,219.2-
经营性应收项目的减少-64,462,170.38--5,602,835.8-
经营性应付项目的增加75,237,054.36-10,997,676.77-
现金的期末余额460,711,879.49-542,417,499.44-
减:现金的期初余额510,072,697.05-510,072,697.05-
公告日期2025-03-292024-10-292024-08-272024-04-27
审计意见(境内)标准无保留意见
TOP↑