当前位置:首页 - 行情中心 - 动力B股(900920) - 财务分析 - 现金流量表

动力B股

(900920)

  

流通市值:8206.18万  总市值:3.30亿
流通股本:3.45亿   总股本:13.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,749,647,717.171,089,300,894.76,489,385,958.445,541,865,070.15
  收到的税费返还25,751,885.8425,750,648.0779,603,913.2577,628,028.79
  收到其他与经营活动有关的现金90,785,674.8234,111,507.87121,250,087.28154,793,842.71
  经营活动现金流入小计2,866,185,277.831,149,163,050.646,690,239,958.975,774,286,941.65
  购买商品、接受劳务支付的现金2,515,103,866.721,343,131,305.745,592,870,157.165,572,771,739.76
  支付给职工以及为职工支付的现金372,868,787.86205,766,152.191,105,474,564.86699,926,640.26
  支付的各项税费53,340,550.266,343,610.9749,001,007.6134,365,909.67
  支付其他与经营活动有关的现金139,767,705.483,810,410.9815,716,633.79756,041,589.84
  经营活动现金流出小计3,081,080,910.241,639,051,479.87,563,062,363.427,063,105,879.53
  经营活动产生的现金流量净额-214,895,632.41-489,888,429.16-872,822,404.45-1,288,818,937.88
二、投资活动产生的现金流量:
  收回投资收到的现金33,408,655.916,461,040.0690,439,305.9965,301,376.77
  取得投资收益收到的现金1,195,044.34508,603.12260,028,213.93258,425,669.61
  处置固定资产、无形资产和其他长期资产收回的现金净额976,972.63291,593.312,584,723.511,736,600.48
  投资活动现金流入小计35,580,672.887,261,236.49353,052,243.43325,463,646.86
  购建固定资产、无形资产和其他长期资产支付的现金26,908,787.9413,306,652.91516,893,723.59168,074,377.77
  投资支付的现金--100,000,000104,071,200
  支付其他与投资活动有关的现金---1,145,607.52
  投资活动现金流出小计26,908,787.9413,306,652.91616,893,723.59273,291,185.29
  投资活动产生的现金流量净额8,671,884.94-6,045,416.42-263,841,480.1652,172,461.57
三、筹资活动产生的现金流量:
  取得借款收到的现金--542,729,129.32267,821,928.75
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--542,729,129.32267,821,928.75
  偿还债务支付的现金--907,877,045.94672,257,219.88
  分配股利、利润或偿付利息支付的现金12,363,161.673,187,500106,358,619.9665,576,688.38
  支付其他与筹资活动有关的现金9,174,311.93-13,956,008.6910,883,891.93
  筹资活动现金流出小计21,537,473.63,187,5001,028,191,674.59748,717,800.19
  筹资活动产生的现金流量净额-21,537,473.6-3,187,500-485,462,545.27-480,895,871.44
四、汇率变动对现金及现金等价物的影响-1,163,079.74-345,803.916,691,102.7-1,080,984.93
五、现金及现金等价物净增加额-228,924,300.81-499,467,149.49-1,615,435,327.18-1,718,623,332.68
  加:期初现金及现金等价物余额4,421,525,818.864,421,525,818.866,036,961,146.046,036,961,146.04
  期末现金及现金等价物余额4,192,601,518.053,922,058,669.374,421,525,818.864,318,337,813.36
补充资料:
  净利润-300,730,037.29--1,998,976,180.89-
  资产减值准备57,739,822.55-482,413,023.22-
  固定资产和投资性房地产折旧75,858,957.32-240,760,353.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,826,473.19-240,695,385.69-
    投资性房地产折旧32,484.13-64,968.24-
  无形资产摊销19,722,021.31-61,758,275.99-
  长期待摊费用摊销3,733,999.38-14,644,337.24-
  处置固定资产、无形资产和其他长期资产的损失-70,794.96--1,135,643.07-
  公允价值变动损失-10,765,495.43--18,134,997.12-
  财务费用39,493,512.47-127,974,752.62-
  投资损失-54,984,374.96--35,358,994.93-
  递延所得税20,998,078.96-11,253,278.76-
  其中:递延所得税资产减少20,998,078.96-11,253,278.76-
  存货的减少108,617,219.18-411,514,539.62-
  经营性应收项目的减少-412,334,428.88-1,079,498,042.54-
  经营性应付项目的增加230,447,611.65--1,860,572,525.71-
  不涉及现金收支的投资和筹资活动金额其他项目--69,472,570.57-
  现金的期末余额4,192,601,518.05-4,421,525,818.86-
  减:现金的期初余额4,421,525,818.86-6,036,961,146.04-
  现金及现金等价物的净增加额-228,924,300.81--1,615,435,327.18-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)带强调事项段的无保留意见
TOP↑