当前位置:首页 - 行情中心 - 百联B股(900923) - 财务分析 - 现金流量表

百联B股

(900923)

  

流通市值:1.20亿  总市值:11.90亿
流通股本:1.80亿   总股本:17.84亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金33,006,885,790.2223,312,696,075.0914,173,557,232.8449,428,971,342.03
收到的税费返还22,240,296.5211,527,611.786,261,734.1154,707,156.02
收到其他与经营活动有关的现金1,697,909,787.821,280,287,840.96442,608,365.481,448,528,097.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计34,727,035,874.5624,604,511,527.8314,622,427,332.4350,932,206,595.36
购买商品、接受劳务支付的现金27,227,099,251.8419,168,206,490.8811,326,208,812.7539,076,528,092.99
支付给职工以及为职工支付的现金2,122,953,387.351,521,043,558.38917,665,236.93,096,429,113.3
支付的各项税费1,072,883,302.19805,722,204.92411,782,311.131,563,082,571.55
支付其他与经营活动有关的现金2,611,910,488.441,892,898,603.471,091,741,541.183,573,473,301.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,034,846,429.8223,387,870,857.6513,747,397,901.9647,309,513,079.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,692,189,444.741,216,640,670.18875,029,430.473,622,693,515.83
二、投资活动产生的现金流量:
收回投资收到的现金1,227,130,996.8863,914,923.26708,981,251.13915,173,230.38
取得投资收益收到的现金93,297,069.5927,838,790.71-87,543,101.15
处置固定资产、无形资产和其他长期资产收回的现金净额3,894,398.32,510,825.26585,039.5111,165,466.78
处置子公司及其他营业单位收到的现金净额2,180,400,123.06---
收到的其他与投资活动有关的现金---2,710,211.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,504,722,587.75894,264,539.23709,566,290.641,016,592,009.52
购建固定资产、无形资产和其他长期资产支付的现金784,142,416.16341,089,113.58218,013,022.391,126,412,707.96
投资支付的现金2,578,528,053.051,203,780,2351,053,780,2341,310,760,000
支付其他与投资活动有关的现金---743,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,362,670,469.211,544,869,348.581,271,793,256.392,437,915,707.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额142,052,118.54-650,604,809.35-562,226,965.75-1,421,323,698.44
三、筹资活动产生的现金流量:
吸收投资收到的现金17,500,000--161,380,000
其中:子公司吸收少数股东投资收到的现金17,500,000--161,380,000
取得借款收到的现金8,643,625,984.245,489,736,406.493,075,181,135.36,058,005,627.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,661,125,984.245,489,736,406.493,075,181,135.36,219,385,627.51
偿还债务支付的现金8,077,083,8004,835,165,4003,090,150,0006,007,102,961.51
分配股利、利润或偿付利息支付的现金510,019,383.63186,853,007.6580,968,345.23514,103,513.4
其中:子公司支付给少数股东的股利、利润141,780,526.3693,887,122.7617,754,116.72141,590,507.75
支付其他与筹资活动有关的现金1,118,032,841.89752,284,120.4411,102,540.961,814,317,691.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,705,136,025.525,774,302,528.053,582,220,886.198,335,524,166.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,044,010,041.28-284,566,121.56-507,039,750.89-2,116,138,539.02
四、汇率变动对现金及现金等价物的影响-272,676.3-35,335.09-28,879.44-10,273.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额789,958,845.7281,434,404.18-194,266,165.6185,221,004.75
加:期初现金及现金等价物余额16,941,039,971.0916,941,039,971.0916,941,039,971.0916,855,818,966.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额17,730,998,816.7917,222,474,375.2716,746,773,805.4816,941,039,971.09
补充资料:
净利润-306,116,166.36--56,716,009.77
资产减值准备-1,393,099.9-25,282,552.57
固定资产和投资性房地产折旧-499,358,512.92-952,650,958.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-499,358,512.92-952,650,958.51
无形资产摊销-85,512,117.6-163,204,834.08
长期待摊费用摊销-116,791,322.2-192,645,945.83
处置固定资产、无形资产和其他长期资产的损失--86,571,812.95--49,261,420.89
固定资产报废损失-779,220.89-2,088,781.71
公允价值变动损失--53,716,934.98--78,594,142.62
财务费用-264,640,991.18-578,887,860.49
投资损失--55,304,920.43-275,784,041.87
递延所得税--7,895,335.81--16,986,908.44
其中:递延所得税资产减少--10,262,153.37-496,590.78
递延所得税负债增加-2,366,817.56--17,483,499.22
存货的减少-530,237,371.04-603,319,771.26
经营性应收项目的减少-605,963,769.33-1,629,421,529.64
经营性应付项目的增加--1,613,761,974.96--1,917,474,870.72
现金的期末余额-17,222,474,375.27-16,941,039,971.09
减:现金的期初余额-16,941,039,971.09-16,855,818,966.34
公告日期2024-10-312024-08-312024-04-302024-04-13
审计意见(境内)标准无保留意见
TOP↑