流通市值:1.07亿 | 总市值:10.67亿 | ||
流通股本:1.80亿 | 总股本:17.84亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 21,051,183,387.27 | 11,917,759,040.27 | 44,261,376,153.84 | 33,006,885,790.22 |
收到的税费返还 | 25,462,564.59 | 24,968,443.76 | 26,431,985 | 22,240,296.52 |
收到其他与经营活动有关的现金 | 1,081,290,512.76 | 535,510,167.25 | 1,706,661,174.58 | 1,697,909,787.82 |
经营活动现金流入小计 | 22,157,936,464.62 | 12,478,237,651.28 | 45,994,469,313.42 | 34,727,035,874.56 |
购买商品、接受劳务支付的现金 | 18,738,296,679.18 | 10,982,270,766.89 | 35,573,738,690.59 | 27,227,099,251.84 |
支付给职工以及为职工支付的现金 | 1,415,594,657.16 | 861,268,318.16 | 2,798,498,324.48 | 2,122,953,387.35 |
支付的各项税费 | 677,270,377.45 | 400,374,759.57 | 1,383,403,954.02 | 1,072,883,302.19 |
支付其他与经营活动有关的现金 | 1,689,453,462.56 | 756,423,779.08 | 2,814,062,085.05 | 2,611,910,488.44 |
经营活动现金流出小计 | 22,520,615,176.35 | 13,000,337,623.7 | 42,569,703,054.14 | 33,034,846,429.82 |
经营活动产生的现金流量净额 | -362,678,711.73 | -522,099,972.42 | 3,424,766,259.28 | 1,692,189,444.74 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 845,506,263.48 | 213,953,739.28 | 2,374,898,389.93 | 1,227,130,996.8 |
取得投资收益收到的现金 | 66,118,176.79 | 23,826,882.88 | 113,655,419.26 | 93,297,069.59 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,451,670.72 | 1,139,657.18 | 5,417,756.26 | 3,894,398.3 |
处置子公司及其他营业单位收到的现金净额 | - | - | 1,887,716,323.66 | 2,180,400,123.06 |
收到的其他与投资活动有关的现金 | 1,022,816.63 | - | 2,670,625.55 | - |
投资活动现金流入小计 | 914,098,927.62 | 238,920,279.34 | 4,384,358,514.66 | 3,504,722,587.75 |
购建固定资产、无形资产和其他长期资产支付的现金 | 595,753,282.58 | 226,624,678.4 | 1,010,757,372.06 | 784,142,416.16 |
投资支付的现金 | 675,054,475.98 | 381,078,043.23 | 3,909,380,234 | 2,578,528,053.05 |
投资活动现金流出小计 | 1,270,807,758.56 | 607,702,721.63 | 4,920,137,606.06 | 3,362,670,469.21 |
投资活动产生的现金流量净额 | -356,708,830.94 | -368,782,442.29 | -535,779,091.4 | 142,052,118.54 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 367,350,000 | 367,350,000 | 17,500,000 | 17,500,000 |
其中:子公司吸收少数股东投资收到的现金 | 367,350,000 | 367,350,000 | 17,500,000 | 17,500,000 |
取得借款收到的现金 | 4,732,668,938.81 | 2,656,000,000 | 9,350,738,006.47 | 8,643,625,984.24 |
收到其他与筹资活动有关的现金 | - | - | 29,772,866.62 | - |
筹资活动现金流入小计 | 5,100,018,938.81 | 3,023,350,000 | 9,398,010,873.09 | 8,661,125,984.24 |
偿还债务支付的现金 | 4,927,548,234.69 | 3,071,600,000 | 10,004,653,800 | 8,077,083,800 |
分配股利、利润或偿付利息支付的现金 | 139,564,257.1 | 48,673,647.65 | 602,982,686.4 | 510,019,383.63 |
其中:子公司支付给少数股东的股利、利润 | 8,118,541.12 | 1,784,395.02 | 126,834,593.54 | 141,780,526.36 |
支付其他与筹资活动有关的现金 | 580,175,429.82 | 268,990,915.47 | 1,634,965,024.99 | 1,118,032,841.89 |
筹资活动现金流出小计 | 5,647,287,921.61 | 3,389,264,563.12 | 12,242,601,511.39 | 9,705,136,025.52 |
筹资活动产生的现金流量净额 | -547,268,982.8 | -365,914,563.12 | -2,844,590,638.3 | -1,044,010,041.28 |
四、汇率变动对现金及现金等价物的影响 | -170,891.07 | -23,978.22 | 188,003.14 | -272,676.3 |
五、现金及现金等价物净增加额 | -1,266,827,416.54 | -1,256,820,956.05 | 44,584,532.72 | 789,958,845.7 |
加:期初现金及现金等价物余额 | 16,985,624,503.81 | 16,985,624,503.81 | 16,941,039,971.09 | 16,941,039,971.09 |
期末现金及现金等价物余额 | 15,718,797,087.27 | 15,728,803,547.76 | 16,985,624,503.81 | 17,730,998,816.79 |
补充资料: | ||||
净利润 | 448,842,551.35 | - | 1,383,459,592.93 | - |
资产减值准备 | 1,195,440.55 | - | 21,856,177.19 | - |
固定资产和投资性房地产折旧 | 461,912,515.54 | - | 1,000,768,109.37 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 461,912,515.54 | - | 1,000,768,109.37 | - |
无形资产摊销 | 81,949,681.51 | - | 164,700,450.3 | - |
长期待摊费用摊销 | 105,952,691.98 | - | 187,448,871.27 | - |
处置固定资产、无形资产和其他长期资产的损失 | -38,345,090.44 | - | -133,541,792.48 | - |
固定资产报废损失 | -10,922.46 | - | 4,870,743.03 | - |
公允价值变动损失 | -47,222,991.69 | - | -129,379,963.86 | - |
财务费用 | 225,093,111.99 | - | 527,792,477.08 | - |
投资损失 | -316,603,720.84 | - | -1,928,191,455.35 | - |
递延所得税 | -20,570,964.06 | - | 229,297,745.37 | - |
其中:递延所得税资产减少 | 21,674,248.71 | - | 28,497,472.94 | - |
递延所得税负债增加 | -42,245,212.77 | - | 200,800,272.43 | - |
存货的减少 | 294,263,534.55 | - | 546,869,236.86 | - |
经营性应收项目的减少 | 374,127,523.32 | - | 80,770,660.61 | - |
经营性应付项目的增加 | -2,474,706,271.28 | - | 180,762,301.92 | - |
现金的期末余额 | 15,718,797,087.27 | - | 16,985,624,503.81 | - |
减:现金的期初余额 | 16,985,624,503.81 | - | 16,941,039,971.09 | - |
现金及现金等价物的净增加额 | -1,266,827,416.54 | - | 44,584,532.72 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-15 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |