当前位置:首页 - 行情中心 - 百联B股(900923) - 财务分析 - 现金流量表

百联B股

(900923)

  

流通市值:1.07亿  总市值:10.67亿
流通股本:1.80亿   总股本:17.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,051,183,387.2711,917,759,040.2744,261,376,153.8433,006,885,790.22
  收到的税费返还25,462,564.5924,968,443.7626,431,98522,240,296.52
  收到其他与经营活动有关的现金1,081,290,512.76535,510,167.251,706,661,174.581,697,909,787.82
  经营活动现金流入小计22,157,936,464.6212,478,237,651.2845,994,469,313.4234,727,035,874.56
  购买商品、接受劳务支付的现金18,738,296,679.1810,982,270,766.8935,573,738,690.5927,227,099,251.84
  支付给职工以及为职工支付的现金1,415,594,657.16861,268,318.162,798,498,324.482,122,953,387.35
  支付的各项税费677,270,377.45400,374,759.571,383,403,954.021,072,883,302.19
  支付其他与经营活动有关的现金1,689,453,462.56756,423,779.082,814,062,085.052,611,910,488.44
  经营活动现金流出小计22,520,615,176.3513,000,337,623.742,569,703,054.1433,034,846,429.82
  经营活动产生的现金流量净额-362,678,711.73-522,099,972.423,424,766,259.281,692,189,444.74
二、投资活动产生的现金流量:
  收回投资收到的现金845,506,263.48213,953,739.282,374,898,389.931,227,130,996.8
  取得投资收益收到的现金66,118,176.7923,826,882.88113,655,419.2693,297,069.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,451,670.721,139,657.185,417,756.263,894,398.3
  处置子公司及其他营业单位收到的现金净额--1,887,716,323.662,180,400,123.06
  收到的其他与投资活动有关的现金1,022,816.63-2,670,625.55-
  投资活动现金流入小计914,098,927.62238,920,279.344,384,358,514.663,504,722,587.75
  购建固定资产、无形资产和其他长期资产支付的现金595,753,282.58226,624,678.41,010,757,372.06784,142,416.16
  投资支付的现金675,054,475.98381,078,043.233,909,380,2342,578,528,053.05
  投资活动现金流出小计1,270,807,758.56607,702,721.634,920,137,606.063,362,670,469.21
  投资活动产生的现金流量净额-356,708,830.94-368,782,442.29-535,779,091.4142,052,118.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金367,350,000367,350,00017,500,00017,500,000
  其中:子公司吸收少数股东投资收到的现金367,350,000367,350,00017,500,00017,500,000
  取得借款收到的现金4,732,668,938.812,656,000,0009,350,738,006.478,643,625,984.24
  收到其他与筹资活动有关的现金--29,772,866.62-
  筹资活动现金流入小计5,100,018,938.813,023,350,0009,398,010,873.098,661,125,984.24
  偿还债务支付的现金4,927,548,234.693,071,600,00010,004,653,8008,077,083,800
  分配股利、利润或偿付利息支付的现金139,564,257.148,673,647.65602,982,686.4510,019,383.63
  其中:子公司支付给少数股东的股利、利润8,118,541.121,784,395.02126,834,593.54141,780,526.36
  支付其他与筹资活动有关的现金580,175,429.82268,990,915.471,634,965,024.991,118,032,841.89
  筹资活动现金流出小计5,647,287,921.613,389,264,563.1212,242,601,511.399,705,136,025.52
  筹资活动产生的现金流量净额-547,268,982.8-365,914,563.12-2,844,590,638.3-1,044,010,041.28
四、汇率变动对现金及现金等价物的影响-170,891.07-23,978.22188,003.14-272,676.3
五、现金及现金等价物净增加额-1,266,827,416.54-1,256,820,956.0544,584,532.72789,958,845.7
  加:期初现金及现金等价物余额16,985,624,503.8116,985,624,503.8116,941,039,971.0916,941,039,971.09
  期末现金及现金等价物余额15,718,797,087.2715,728,803,547.7616,985,624,503.8117,730,998,816.79
补充资料:
  净利润448,842,551.35-1,383,459,592.93-
  资产减值准备1,195,440.55-21,856,177.19-
  固定资产和投资性房地产折旧461,912,515.54-1,000,768,109.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧461,912,515.54-1,000,768,109.37-
  无形资产摊销81,949,681.51-164,700,450.3-
  长期待摊费用摊销105,952,691.98-187,448,871.27-
  处置固定资产、无形资产和其他长期资产的损失-38,345,090.44--133,541,792.48-
  固定资产报废损失-10,922.46-4,870,743.03-
  公允价值变动损失-47,222,991.69--129,379,963.86-
  财务费用225,093,111.99-527,792,477.08-
  投资损失-316,603,720.84--1,928,191,455.35-
  递延所得税-20,570,964.06-229,297,745.37-
  其中:递延所得税资产减少21,674,248.71-28,497,472.94-
    递延所得税负债增加-42,245,212.77-200,800,272.43-
  存货的减少294,263,534.55-546,869,236.86-
  经营性应收项目的减少374,127,523.32-80,770,660.61-
  经营性应付项目的增加-2,474,706,271.28-180,762,301.92-
  现金的期末余额15,718,797,087.27-16,985,624,503.81-
  减:现金的期初余额16,985,624,503.81-16,941,039,971.09-
  现金及现金等价物的净增加额-1,266,827,416.54-44,584,532.72-
公告日期2025-08-302025-04-302025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑