当前位置:首页 - 行情中心 - 机电B股(900925) - 财务分析 - 现金流量表

机电B股

(900925)

  

流通市值:2.85亿  总市值:13.50亿
流通股本:2.16亿   总股本:10.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,278,247,3638,557,626,651.444,142,279,984.3218,746,387,761.75
  收到的税费返还597,216.7447,587.03445,313.4298,196.29
  收到其他与经营活动有关的现金211,277,130.64121,387,528.6474,550,137.46353,369,585.55
  经营活动现金流入小计13,490,121,710.388,679,061,767.114,217,275,435.1819,100,055,543.59
  购买商品、接受劳务支付的现金9,014,606,502.656,562,762,216.043,382,401,026.1314,327,968,438.31
  支付给职工以及为职工支付的现金946,818,314.43655,558,166.33337,389,359.382,059,596,536.37
  支付的各项税费475,177,445.5312,333,482.84182,096,887.23553,564,305.54
  支付其他与经营活动有关的现金1,760,034,699.09667,953,223.49444,501,598.291,261,526,561.4
  经营活动现金流出小计12,196,636,961.678,198,607,088.74,346,388,871.0318,202,655,841.62
  经营活动产生的现金流量净额1,293,484,748.71480,454,678.41-129,113,435.85897,399,701.97
二、投资活动产生的现金流量:
  收回投资收到的现金4,970,443.794,970,443.66--
  取得投资收益收到的现金178,573,317.67133,565,878.7700,000264,587,780.29
  处置固定资产、无形资产和其他长期资产收回的现金净额1,558,713.7237,262150,792213,529,382.48
  收到的其他与投资活动有关的现金250,189,221.6882,857,167.93306,814,185.62370,533,668.38
  投资活动现金流入小计435,291,696.84221,630,752.29307,664,977.62848,650,831.15
  购建固定资产、无形资产和其他长期资产支付的现金72,184,574.0865,198,067.4657,003,558.4472,217,127.91
  投资支付的现金---2,464,627.22
  支付其他与投资活动有关的现金708,549,156.72325,850,756.7287,142,800631,348,614.36
  投资活动现金流出小计780,733,730.8391,048,824.18144,146,358.44706,030,369.49
  投资活动产生的现金流量净额-345,442,033.96-169,418,071.89163,518,619.18142,620,461.66
三、筹资活动产生的现金流量:
  取得借款收到的现金16,889,765.2310,660,765.237,170,00039,945,826.86
  筹资活动现金流入小计16,889,765.2310,660,765.237,170,00039,945,826.86
  偿还债务支付的现金13,789,662.547,627,389.214,424,720.8494,056,297.97
  分配股利、利润或偿付利息支付的现金401,403,631.46235,920,273.12143,726.851,155,027,433
  其中:子公司支付给少数股东的股利、利润15,034,607.4610,621,337.86-499,301,179.98
  支付其他与筹资活动有关的现金29,808,906.9416,998,163.62223,17444,263,314.93
  筹资活动现金流出小计445,002,200.94260,545,825.954,791,621.691,293,347,045.9
  筹资活动产生的现金流量净额-428,112,435.71-249,885,060.722,378,378.31-1,253,401,219.04
四、汇率变动对现金及现金等价物的影响-4,313,915.86-1,213,663.49-90,321.25-5,455,346.37
五、现金及现金等价物净增加额515,616,363.1859,937,882.3136,693,240.39-218,836,401.78
  加:期初现金及现金等价物余额8,211,822,822.938,211,822,822.938,211,822,822.938,430,659,224.71
  期末现金及现金等价物余额8,727,439,186.118,271,760,705.248,248,516,063.328,211,822,822.93
补充资料:
  净利润-693,497,433.07-1,351,417,536.82
  资产减值准备-21,499,059.98-100,722,169.73
  固定资产和投资性房地产折旧-127,008,144.12-214,548,038.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,746,711.26-209,615,047.69
    投资性房地产折旧-1,261,432.86-4,932,990.43
  无形资产摊销-4,947,724.48-11,138,470.44
  长期待摊费用摊销-350,400.91-646,400.21
  递延收益摊销--6,678,153.66--13,356,307.32
  处置固定资产、无形资产和其他长期资产的损失-7,154,496.93--175,840,600.17
  公允价值变动损失--21,492,974.34--21,105,365.77
  财务费用--60,963,276.56--137,018,243.57
  投资损失--214,458,666.74--350,245,009.88
  递延所得税--4,076,443.29--19,607,127.85
  其中:递延所得税资产减少--9,523,452.26--25,548,882.76
    递延所得税负债增加-5,447,008.97-5,941,754.91
  存货的减少-923,913,767.49-2,201,583,422.21
  经营性应收项目的减少--171,217,818.91--261,985,145.27
  经营性应付项目的增加--941,296,542.48--2,385,773,480.52
  不涉及现金收支的投资和筹资活动金额其他项目-127,763,149.24-259,884,731.93
  现金的期末余额-8,271,760,705.24-8,211,822,822.93
  减:现金的期初余额-8,211,822,822.93-8,430,659,224.71
  现金及现金等价物的净增加额-59,937,882.31--218,836,401.78
公告日期2025-10-312025-08-232025-04-262025-03-22
审计意见(境内)标准无保留意见
TOP↑