当前位置:首页 - 行情中心 - 机电B股(900925) - 财务分析 - 现金流量表

机电B股

(900925)

  

流通市值:2.81亿  总市值:13.28亿
流通股本:2.16亿   总股本:10.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,557,626,651.444,142,279,984.3218,746,387,761.7513,796,537,967.84
  收到的税费返还47,587.03445,313.4298,196.29292,453.21
  收到其他与经营活动有关的现金121,387,528.6474,550,137.46353,369,585.55293,029,056.58
  经营活动现金流入小计8,679,061,767.114,217,275,435.1819,100,055,543.5914,089,859,477.63
  购买商品、接受劳务支付的现金6,562,762,216.043,382,401,026.1314,327,968,438.319,370,184,981.07
  支付给职工以及为职工支付的现金655,558,166.33337,389,359.382,059,596,536.37950,374,245.46
  支付的各项税费312,333,482.84182,096,887.23553,564,305.54550,087,910.74
  支付其他与经营活动有关的现金667,953,223.49444,501,598.291,261,526,561.41,793,360,035.46
  经营活动现金流出小计8,198,607,088.74,346,388,871.0318,202,655,841.6212,664,007,172.73
  经营活动产生的现金流量净额480,454,678.41-129,113,435.85897,399,701.971,425,852,304.9
二、投资活动产生的现金流量:
  收回投资收到的现金4,970,443.66--750,000
  取得投资收益收到的现金133,565,878.7700,000264,587,780.29211,641,350.42
  处置固定资产、无形资产和其他长期资产收回的现金净额237,262150,792213,529,382.48191,431,270.86
  收到的其他与投资活动有关的现金82,857,167.93306,814,185.62370,533,668.38181,155,551.07
  投资活动现金流入小计221,630,752.29307,664,977.62848,650,831.15584,978,172.35
  购建固定资产、无形资产和其他长期资产支付的现金65,198,067.4657,003,558.4472,217,127.9143,768,402.52
  投资支付的现金--2,464,627.222,464,627.22
  支付其他与投资活动有关的现金325,850,756.7287,142,800631,348,614.361,438,157,873.73
  投资活动现金流出小计391,048,824.18144,146,358.44706,030,369.491,484,390,903.47
  投资活动产生的现金流量净额-169,418,071.89163,518,619.18142,620,461.66-899,412,731.12
三、筹资活动产生的现金流量:
  取得借款收到的现金10,660,765.237,170,00039,945,826.8636,544,103.48
  收到其他与筹资活动有关的现金---3,947,293.18
  筹资活动现金流入小计10,660,765.237,170,00039,945,826.8640,491,396.66
  偿还债务支付的现金7,627,389.214,424,720.8494,056,297.9792,290,257.97
  分配股利、利润或偿付利息支付的现金235,920,273.12143,726.851,155,027,433465,098,063.06
  其中:子公司支付给少数股东的股利、利润10,621,337.86-499,301,179.9814,070,379.04
  支付其他与筹资活动有关的现金16,998,163.62223,17444,263,314.9319,873,496.66
  筹资活动现金流出小计260,545,825.954,791,621.691,293,347,045.9577,261,817.69
  筹资活动产生的现金流量净额-249,885,060.722,378,378.31-1,253,401,219.04-536,770,421.03
四、汇率变动对现金及现金等价物的影响-1,213,663.49-90,321.25-5,455,346.37-8,759,357.03
五、现金及现金等价物净增加额59,937,882.3136,693,240.39-218,836,401.78-19,090,204.28
  加:期初现金及现金等价物余额8,211,822,822.938,211,822,822.938,430,659,224.718,430,659,224.71
  期末现金及现金等价物余额8,271,760,705.248,248,516,063.328,211,822,822.938,411,569,020.43
补充资料:
  净利润693,497,433.07-1,351,417,536.82-
  资产减值准备21,499,059.98-100,722,169.73-
  固定资产和投资性房地产折旧127,008,144.12-214,548,038.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,746,711.26-209,615,047.69-
    投资性房地产折旧1,261,432.86-4,932,990.43-
  无形资产摊销4,947,724.48-11,138,470.44-
  长期待摊费用摊销350,400.91-646,400.21-
  递延收益摊销-6,678,153.66--13,356,307.32-
  处置固定资产、无形资产和其他长期资产的损失7,154,496.93--175,840,600.17-
  公允价值变动损失-21,492,974.34--21,105,365.77-
  财务费用-60,963,276.56--137,018,243.57-
  投资损失-214,458,666.74--350,245,009.88-
  递延所得税-4,076,443.29--19,607,127.85-
  其中:递延所得税资产减少-9,523,452.26--25,548,882.76-
    递延所得税负债增加5,447,008.97-5,941,754.91-
  存货的减少923,913,767.49-2,201,583,422.21-
  经营性应收项目的减少-171,217,818.91--261,985,145.27-
  经营性应付项目的增加-941,296,542.48--2,385,773,480.52-
  不涉及现金收支的投资和筹资活动金额其他项目127,763,149.24-259,884,731.93-
  现金的期末余额8,271,760,705.24-8,211,822,822.93-
  减:现金的期初余额8,211,822,822.93-8,430,659,224.71-
  现金及现金等价物的净增加额59,937,882.31--218,836,401.78-
公告日期2025-08-232025-04-262025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑