当前位置:首页 - 行情中心 - 宝信B(900926) - 财务分析 - 现金流量表

宝信B

(900926)

  

流通市值:11.56亿  总市值:46.05亿
流通股本:7.24亿   总股本:28.84亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,816,966,052.388,439,166,402.845,897,458,325.242,502,258,720.07
收到的税费返还48,855,095.2445,589,464.9124,660,562.911,522,099.08
收到其他与经营活动有关的现金270,182,164.9186,782,150.71151,596,070.3297,638,510.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,136,003,312.528,671,538,018.466,073,714,958.462,611,419,329.76
购买商品、接受劳务支付的现金6,909,656,743.394,400,643,496.742,962,278,585.021,332,360,243.52
支付给职工以及为职工支付的现金2,588,420,088.891,509,779,465.161,009,062,999.01547,557,810.89
支付的各项税费739,488,345.08596,736,031.78396,135,614.65198,677,682.21
支付其他与经营活动有关的现金227,434,877.52178,688,723.22114,417,412.4262,939,533.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,465,000,054.886,685,847,716.94,481,894,611.12,141,535,270.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,671,003,257.641,985,690,301.561,591,820,347.36469,884,059.44
二、投资活动产生的现金流量:
收回投资收到的现金29,388,559.5929,388,559.5929,023,079.87-
取得投资收益收到的现金13,404,808.573,650,260.812,583,1252,583,125
处置固定资产、无形资产和其他长期资产收回的现金净额3,796,987.394,008,803.053,876,526.723,528,463.48
收到的其他与投资活动有关的现金59,277,662.1459,277,662.1459,277,662.1459,277,662.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计105,868,017.6996,325,285.5994,760,393.7365,389,250.62
购建固定资产、无形资产和其他长期资产支付的现金436,716,672.09285,721,658.95234,537,295.61152,838,424.39
支付其他与投资活动有关的现金5,327,166.495,327,166.49--
投资活动现金流出的平衡项目0000
投资活动现金流出小计442,043,838.58291,048,825.44234,537,295.61152,838,424.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-336,175,820.89-194,723,539.85-139,776,901.88-87,449,173.77
三、筹资活动产生的现金流量:
吸收投资收到的现金131,582,37511,832,37511,832,37511,832,375
其中:子公司吸收少数股东投资收到的现金119,750,000---
取得借款收到的现金56,558,503.6143,000,00033,000,00026,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计188,140,878.6154,832,37544,832,37537,832,375
偿还债务支付的现金134,000,000113,000,000103,000,00091,048,208.33
分配股利、利润或偿付利息支付的现金2,584,677,138.292,570,636,745.592,568,833,482.58750,066.67
其中:子公司支付给少数股东的股利、利润178,970,831.39164,969,159.02163,906,140.72-
支付其他与筹资活动有关的现金182,611,602.78131,672,920.9597,244,652.3932,775,096.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,901,288,741.072,815,309,666.542,769,078,134.97124,573,371.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,713,147,862.46-2,760,477,291.54-2,724,245,759.97-86,740,996.85
四、汇率变动对现金及现金等价物的影响-19,058,440.91-14,561,587.35-17,872,285.98-2,237,851.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,397,378,866.62-984,072,117.18-1,290,074,600.47293,456,037.49
加:期初现金及现金等价物余额5,940,641,669.385,940,641,669.385,940,641,669.385,940,641,669.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,543,262,802.764,956,569,552.24,650,567,068.916,234,097,706.87
补充资料:
净利润2,326,780,492.95-1,350,312,581.58-
资产减值准备150,903,500.63-37,386,632.46-
固定资产和投资性房地产折旧335,558,227.51-166,962,667.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧335,558,227.51-166,962,667.11-
无形资产摊销23,621,028.5-11,833,611.77-
长期待摊费用摊销148,051,746.75-72,772,849.28-
处置固定资产、无形资产和其他长期资产的损失-207,143.01--207,143.01-
固定资产报废损失644,635.44-197,675.53-
公允价值变动损失-130,299.04-1,496,533.21-
财务费用52,389,480.48--13,000,367.02-
投资损失-20,750,417.97--10,444,101.29-
递延所得税-67,854,942.54--63,151,072.13-
其中:递延所得税资产减少-65,967,962.84--65,272,429.39-
递延所得税负债增加-1,886,979.7-2,121,357.26-
存货的减少820,943,190.08-631,494,092.93-
经营性应收项目的减少-1,633,946,310.29--330,345,373.27-
经营性应付项目的增加-665,532,827.27--361,256,739.9-
现金的期末余额4,543,262,802.76-4,650,567,068.91-
减:现金的期初余额5,940,641,669.38-5,940,641,669.38-
公告日期2025-04-012024-10-302024-08-282024-04-24
审计意见(境内)标准无保留意见
TOP↑