当前位置:首页 - 行情中心 - 物贸B股(900927) - 财务分析 - 现金流量表

物贸B股

(900927)

  

流通市值:4272.51万  总市值:2.12亿
流通股本:9982.50万   总股本:4.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,019,120,142.67581,261,828.726,826,213,154.364,735,572,595.79
  收到的税费返还14,600.24-8,133.15-
  收到其他与经营活动有关的现金111,419,754.7853,935,982.42211,809,316.21335,835,643.29
  经营活动现金流入小计1,130,554,497.69635,197,811.147,038,030,603.725,071,408,239.08
  购买商品、接受劳务支付的现金916,839,527.72482,060,200.576,417,024,440.464,667,116,761.93
  支付给职工以及为职工支付的现金76,726,827.5241,466,362.9194,987,766.76125,860,826.89
  支付的各项税费49,162,501.0731,792,936.1852,126,163.9240,917,673.46
  支付其他与经营活动有关的现金98,831,023.4137,463,897.81145,964,304.65229,493,334.5
  经营活动现金流出小计1,141,559,879.71692,783,397.466,810,102,675.795,063,388,596.78
  经营活动产生的现金流量净额-11,005,382.02-57,585,586.32227,927,927.938,019,642.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,284,345.935,129,704.5511,606,045.1311,514,328.03
  处置固定资产、无形资产和其他长期资产收回的现金净额7,718,822.761,941,876.4953,230,157.521,318,135.44
  投资活动现金流入小计15,003,168.697,071,581.0464,836,202.6512,832,463.47
  购建固定资产、无形资产和其他长期资产支付的现金14,415,558.163,725,746.6623,534,518.378,772,744.48
  投资支付的现金--1,750,0001,750,000
  支付其他与投资活动有关的现金410,000---
  投资活动现金流出小计14,825,558.163,725,746.6625,284,518.3710,522,744.48
  投资活动产生的现金流量净额177,610.533,345,834.3839,551,684.282,309,718.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000-1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金980,000-1,000,0001,000,000
  取得借款收到的现金121,787,971.0947,301,480.2533,266,534.3574,263,922.6
  筹资活动现金流入小计122,767,971.0947,301,480.2534,266,534.3575,263,922.6
  偿还债务支付的现金163,070,816.8368,531,049.75555,092,236.5572,172,202.95
  分配股利、利润或偿付利息支付的现金368,313.29587,763.565,004,156.292,040,676.05
  其中:子公司支付给少数股东的股利、利润--1,510,009.62239,665.02
  支付其他与筹资活动有关的现金7,847,187.1909,323.2728,527,696.0717,796,630.95
  筹资活动现金流出小计171,286,317.2270,028,136.58588,624,088.86592,009,509.95
  筹资活动产生的现金流量净额-48,518,346.13-22,726,656.38-54,357,554.56-16,745,587.35
四、汇率变动对现金及现金等价物的影响-1.62-0.5519,987.24-4.1
五、现金及现金等价物净增加额-59,346,119.24-76,966,408.87213,142,044.89-6,416,230.16
  加:期初现金及现金等价物余额1,084,398,073.51,084,398,073.5871,256,028.61871,256,028.61
  期末现金及现金等价物余额1,025,051,954.261,007,431,664.631,084,398,073.5864,839,798.45
补充资料:
  净利润12,105,077.51-34,516,702.98-
  资产减值准备349,257.48-9,160,093.75-
  固定资产和投资性房地产折旧9,693,243.01-22,445,925.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,693,243.01-22,445,925.77-
  无形资产摊销265,500.88-694,847.06-
  长期待摊费用摊销5,405,162.63-7,758,212.24-
  处置固定资产、无形资产和其他长期资产的损失-411,459--338,879.21-
  固定资产报废损失16,216.79-60,562.43-
  财务费用2,933,956.1-9,234,874.04-
  投资损失-2,043,482.44--7,692,877.25-
  递延所得税-1,555,355.54--1,885,325.3-
  其中:递延所得税资产减少-847,811.58-962,286-
    递延所得税负债增加-707,543.96--2,847,611.3-
  存货的减少102,980,998.61-963,907,145.47-
  经营性应收项目的减少16,869,196.57-164,848,412.89-
  经营性应付项目的增加-170,813,173.91--1,007,425,489.31-
  现金的期末余额1,025,051,954.26-1,084,398,073.5-
  减:现金的期初余额1,084,398,073.5-871,256,028.61-
  现金及现金等价物的净增加额-59,346,119.24-213,142,044.89-
公告日期2025-08-302025-04-302025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑