当前位置:首页 - 行情中心 - 临港B股(900928) - 财务分析 - 现金流量表

临港B股

(900928)

  

流通市值:7431.62万  总市值:14.58亿
流通股本:1.29亿   总股本:25.22亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,512,651,131.195,823,247,346.074,227,699,117.42,135,739,168.71
收到的税费返还41,614,490.5841,670,599.1241,679,137.3462,708.64
收到其他与经营活动有关的现金804,876,760.08522,136,099.21327,575,320.04139,226,967.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,359,142,381.856,387,054,044.44,596,953,574.782,275,028,845.22
购买商品、接受劳务支付的现金10,272,548,865.368,033,792,2616,360,940,028.284,528,803,426.02
支付给职工以及为职工支付的现金580,771,634.89464,530,704.07353,647,465.58239,470,953.52
支付的各项税费2,490,796,479.342,055,737,433.981,660,680,475.581,168,200,273.23
支付其他与经营活动有关的现金572,212,603.48450,047,169.53276,878,858.09150,225,007.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,916,329,583.0711,004,107,568.588,652,146,827.536,086,699,660.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,557,187,201.22-4,617,053,524.18-4,055,193,252.75-3,811,670,815.06
二、投资活动产生的现金流量:
收回投资收到的现金4,415,565,375.631,456,137,480.7358,127,869.8732,846,057.95
取得投资收益收到的现金101,069,662.7475,604,711.7358,702,700.2139,019,226.85
处置固定资产、无形资产和其他长期资产收回的现金净额2,350,884.78241,780228,08076,390
处置子公司及其他营业单位收到的现金净额591,399,195.58---
收到的其他与投资活动有关的现金10,740,914.5451,368,273.7251,194,679.721,131,462
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,121,126,033.271,583,352,246.18168,253,329.873,073,136.8
购建固定资产、无形资产和其他长期资产支付的现金215,466,880.67191,572,781.33103,570,646.0726,272,735.31
投资支付的现金4,598,392,062.53,073,584,368.851,581,200,0001,276,200,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,813,858,943.173,265,157,150.181,684,770,646.071,302,472,735.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额307,267,090.1-1,681,804,904-1,516,517,316.27-1,229,399,598.51
三、筹资活动产生的现金流量:
吸收投资收到的现金601,864,100539,100,000495,000,000315,000,000
其中:子公司吸收少数股东投资收到的现金601,864,100539,100,000495,000,000315,000,000
取得借款收到的现金15,377,353,665.2213,333,544,098.319,062,649,188.337,430,598,323.39
收到其他与筹资活动有关的现金1,970,419,291.88142,548,00082,548,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,949,637,057.114,015,192,098.319,640,197,188.337,745,598,323.39
偿还债务支付的现金12,120,997,958.347,102,501,605.985,508,001,605.983,765,671,000
分配股利、利润或偿付利息支付的现金1,767,231,665.741,385,146,315.46585,856,826.08244,589,084.21
其中:子公司支付给少数股东的股利、利润321,153,139.04192,893,339.04178,212,989.0411,103,400
支付其他与筹资活动有关的现金470,470,632.92359,348,113.1230,721,991.5512,244,248.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,358,700,2578,846,996,034.566,124,580,423.614,022,504,333.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,590,936,800.15,168,196,063.753,515,616,764.723,723,093,990.2
四、汇率变动对现金及现金等价物的影响-31,515.11-3,407-2,016.11-27,241.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-659,014,826.13-1,130,665,771.43-2,056,095,820.41-1,318,003,664.51
加:期初现金及现金等价物余额7,281,864,594.667,151,729,026.347,151,729,026.347,151,729,026.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,622,849,768.536,021,063,254.915,095,633,205.935,833,725,361.83
补充资料:
净利润2,056,055,265.36-497,037,867.09-
资产减值准备15,897,886.43-11,389,383.42-
固定资产和投资性房地产折旧800,767,961.25-378,213,865.43-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--378,213,865.43-
无形资产摊销1,094,024.08-582,177.68-
长期待摊费用摊销83,817,385.29-40,621,154.21-
处置固定资产、无形资产和其他长期资产的损失-1,851,113.45--40,139.45-
固定资产报废损失-1,440,297.47---
公允价值变动损失57,711,598.61-102,972,751.02-
财务费用713,598,650.75-353,258,319.39-
投资损失-101,690,287.14--14,921,948.15-
递延所得税-352,150,605.69-194,880,490.26-
其中:递延所得税资产减少-346,329,203.4-210,083,774.89-
递延所得税负债增加-5,821,402.29--15,203,284.63-
存货的减少-6,322,321,896.66--3,910,285,446.78-
经营性应收项目的减少-1,102,333,970.6--1,237,622,549.24-
经营性应付项目的增加-491,869,208.73--519,938,948.35-
现金的期末余额6,622,849,768.53-5,095,633,205.93-
减:现金的期初余额7,281,864,594.66-7,151,729,026.34-
公告日期2025-04-122024-10-302024-08-292024-04-27
审计意见(境内)标准无保留意见
TOP↑