当前位置:首页 - 行情中心 - 锦旅B股(900929) - 财务分析 - 现金流量表

锦旅B股

(900929)

  

流通市值:5154.60万  总市值:1.04亿
流通股本:6600.00万   总股本:1.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,018,992,913.91637,324,042.34257,763,915.361,184,430,627.86
  收到的税费返还---63,407.73
  收到其他与经营活动有关的现金13,451,713.456,398,347.149,814,853.692,969,019.71
  经营活动现金流入小计1,032,444,627.36643,722,389.48267,578,769.051,187,463,055.3
  购买商品、接受劳务支付的现金967,339,641.28614,759,243.85244,718,046.581,045,615,510.17
  支付给职工以及为职工支付的现金72,846,607.4253,979,708.432,526,503.3699,967,739.19
  支付的各项税费8,118,545.834,119,614.655,502,191.4420,519,676.13
  支付其他与经营活动有关的现金45,766,839.6327,429,382.4723,386,155.231,118,955.81
  经营活动现金流出小计1,094,071,634.16700,287,949.37306,132,896.581,197,221,881.3
  经营活动产生的现金流量净额-61,627,006.8-56,565,559.89-38,554,127.53-9,758,826
二、投资活动产生的现金流量:
  取得投资收益收到的现金19,913,136.1525,878.6-59,816,026.02
  处置固定资产、无形资产和其他长期资产收回的现金净额6,5751,575-35,270
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计19,919,711.1527,453.6-59,851,296.02
  购建固定资产、无形资产和其他长期资产支付的现金3,749,588.941,165,017.2357,104.855,325,780.6
  投资支付的现金---3,000,000
  投资活动现金流出小计3,749,588.941,165,017.2357,104.858,325,780.6
  投资活动产生的现金流量净额16,170,122.21-1,137,563.63-57,104.8551,525,515.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,000,00024,000,000--
  其中:子公司吸收少数股东投资收到的现金24,000,00024,000,000--
  取得借款收到的现金20,000,00020,000,000-51,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计44,000,00044,000,000-51,000,000
  偿还债务支付的现金10,465,393.2610,400,000-11,300,000
  分配股利、利润或偿付利息支付的现金7,321,798.53580,582.09277,150.3620,530,124.61
  支付其他与筹资活动有关的现金2,277,324.632,186,807.16-3,971,937.07
  筹资活动现金流出小计20,064,516.4213,167,389.25277,150.3635,802,061.68
  筹资活动产生的现金流量净额23,935,483.5830,832,610.75-277,150.3615,197,938.32
四、汇率变动对现金及现金等价物的影响993,335.381,045,020.53-94,569.99876,542.79
五、现金及现金等价物净增加额-20,528,065.63-25,825,492.24-38,982,952.7357,841,170.53
  加:期初现金及现金等价物余额147,091,622.45147,091,622.45147,091,622.4589,250,451.92
  期末现金及现金等价物余额126,563,556.82121,266,130.21108,108,669.72147,091,622.45
补充资料:
  净利润-2,603,800.26-43,345,497.25
  固定资产和投资性房地产折旧-2,961,495.28-5,839,204.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-584,799.03-506,168.63
    投资性房地产折旧-2,376,696.25-5,333,036.28
  无形资产摊销-1,557,457.32-2,785,398.78
  长期待摊费用摊销-335,484.84-415,853.38
  处置固定资产、无形资产和其他长期资产的损失-53,755.22-94,458.99
  财务费用--412,566.54-434,349.57
  投资损失--15,810,931.14--54,266,906.52
  递延所得税--292,025.31-2,157,381.29
  其中:递延所得税资产减少--220,109.28-2,114,283.08
    递延所得税负债增加--71,916.03-43,098.21
  存货的减少---144,881.41
  经营性应收项目的减少--91,331,000.08-1,030,582.5
  经营性应付项目的增加-39,461,187.59--14,876,547.74
  现金的期末余额-121,266,130.21-147,091,622.45
  减:现金的期初余额-147,091,622.45-89,250,451.92
  现金及现金等价物的净增加额--25,825,492.24-57,841,170.53
公告日期2026-10-292026-08-262026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑