当前位置:首页 - 行情中心 - 锦旅B股(900929) - 财务分析 - 现金流量表

锦旅B股

(900929)

  

流通市值:8368.80万  总市值:1.68亿
流通股本:6600.00万   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,899,487.44259,431,507.271,062,949,739.1855,367,263.04
  收到的税费返还--29,583.34-
  收到其他与经营活动有关的现金2,184,603.077,814,755.86,629,461.318,474,515.16
  经营活动现金流入小计521,084,090.51267,246,263.071,069,608,783.75863,841,778.2
  购买商品、接受劳务支付的现金459,605,883.42216,496,149.91979,726,337.81788,779,143.96
  支付给职工以及为职工支付的现金57,166,960.9627,047,575.1499,728,957.3778,553,780.04
  支付的各项税费7,053,939.844,527,468.1718,990,511.5915,588,523.31
  支付其他与经营活动有关的现金13,509,840.625,168,840.3329,917,028.5239,597,303.05
  经营活动现金流出小计537,336,624.82273,240,033.551,128,362,835.29922,518,750.36
  经营活动产生的现金流量净额-16,252,534.31-5,993,770.48-58,754,051.54-58,676,972.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金41,982,038.2220,636,551.1641,373,373.9841,801,269.63
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,657,053.871,309,494.04
  收到的其他与投资活动有关的现金--7,079.6-
  投资活动现金流入小计41,982,038.2220,636,551.1644,037,507.4543,110,763.67
  购建固定资产、无形资产和其他长期资产支付的现金2,748,434.74109,030.864,692,984.933,742,495.16
  投资活动现金流出小计2,748,434.74109,030.864,692,984.933,742,495.16
  投资活动产生的现金流量净额39,233,603.4820,527,520.339,344,522.5239,368,268.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  取得借款收到的现金31,000,00011,000,00020,000,00020,300,000
  筹资活动现金流入小计31,000,00011,000,00021,000,00021,300,000
  偿还债务支付的现金11,000,000-20,000,000-
  分配股利、利润或偿付利息支付的现金221,967.6242,533.337,920,671.824,472,195.65
  支付其他与筹资活动有关的现金2,966,138.2-10,546,161.636,908,065.53
  筹资活动现金流出小计14,188,105.8242,533.3338,466,833.4511,380,261.18
  筹资活动产生的现金流量净额16,811,894.1810,957,466.67-17,466,833.459,919,738.82
四、汇率变动对现金及现金等价物的影响718,617.3232,705.23-1,415,576.5-98,459.33
五、现金及现金等价物净增加额40,511,580.6725,523,921.72-38,291,938.97-9,487,424.16
  加:期初现金及现金等价物余额89,250,451.9289,250,451.92127,542,390.89127,542,390.89
  期末现金及现金等价物余额129,762,032.59114,774,373.6489,250,451.92118,054,966.73
补充资料:
  净利润31,975,671.53-66,297,958.02-
  固定资产和投资性房地产折旧2,908,171.68-5,815,639.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧241,653.54-521,241.83-
    投资性房地产折旧2,666,518.14-5,294,398.14-
  无形资产摊销1,345,691.37-2,420,136.91-
  长期待摊费用摊销104,235.84-1,005,533.23-
  处置固定资产、无形资产和其他长期资产的损失---1,070,909.36-
  固定资产报废损失130---
  财务费用-403,481.06-2,424,055.82-
  投资损失-39,324,061.49--36,906,408.8-
  递延所得税71,706.61--3,856,276.42-
  其中:递延所得税资产减少125,634.3--2,138,859.87-
    递延所得税负债增加-53,927.69--1,717,416.55-
  存货的减少144,881.41-24,404.44-
  经营性应收项目的减少-87,589,065.1--38,281,180.18-
  经营性应付项目的增加71,946,054.83--55,452,155.63-
  现金的期末余额129,762,032.59-89,250,451.92-
  减:现金的期初余额89,250,451.92-127,542,390.89-
  现金及现金等价物的净增加额40,511,580.67--38,291,938.97-
公告日期2025-08-302025-04-302025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑