当前位置:首页 - 行情中心 - 锦旅B股(900929) - 财务分析 - 现金流量表

锦旅B股

(900929)

  

流通市值:6329.40万  总市值:1.27亿
流通股本:6600.00万   总股本:1.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,763,915.361,184,430,627.86885,386,688.21518,899,487.44
  收到的税费返还-63,407.73--
  收到其他与经营活动有关的现金9,814,853.692,969,019.7120,011,311.872,184,603.07
  经营活动现金流入小计267,578,769.051,187,463,055.3905,398,000.08521,084,090.51
  购买商品、接受劳务支付的现金244,718,046.581,045,615,510.17805,087,437.13459,605,883.42
  支付给职工以及为职工支付的现金32,526,503.3699,967,739.1979,235,438.2357,166,960.96
  支付的各项税费5,502,191.4420,519,676.1310,524,945.047,053,939.84
  支付其他与经营活动有关的现金23,386,155.231,118,955.8128,438,116.0213,509,840.6
  经营活动现金流出小计306,132,896.581,197,221,881.3923,285,936.42537,336,624.82
  经营活动产生的现金流量净额-38,554,127.53-9,758,826-17,887,936.34-16,252,534.31
二、投资活动产生的现金流量:
  取得投资收益收到的现金-59,816,026.0242,070,986.9441,982,038.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-35,27030,600-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-59,851,296.0242,101,586.9441,982,038.22
  购建固定资产、无形资产和其他长期资产支付的现金57,104.855,325,780.63,211,289.192,748,434.74
  投资支付的现金-3,000,0003,000,000-
  投资活动现金流出小计57,104.858,325,780.66,211,289.192,748,434.74
  投资活动产生的现金流量净额-57,104.8551,525,515.4235,890,297.7539,233,603.48
三、筹资活动产生的现金流量:
  取得借款收到的现金-51,000,00041,000,00031,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-51,000,00041,000,00031,000,000
  偿还债务支付的现金-11,300,00011,000,00011,000,000
  分配股利、利润或偿付利息支付的现金277,150.3620,530,124.6111,071,360.49221,967.62
  支付其他与筹资活动有关的现金-3,971,937.073,084,646.842,966,138.2
  筹资活动现金流出小计277,150.3635,802,061.6825,156,007.3314,188,105.82
  筹资活动产生的现金流量净额-277,150.3615,197,938.3215,843,992.6716,811,894.18
四、汇率变动对现金及现金等价物的影响-94,569.99876,542.79661,786.35718,617.32
五、现金及现金等价物净增加额-38,982,952.7357,841,170.5334,508,140.4340,511,580.67
  加:期初现金及现金等价物余额147,091,622.4589,250,451.9289,250,451.9289,250,451.92
  期末现金及现金等价物余额108,108,669.72147,091,622.45123,758,592.35129,762,032.59
补充资料:
  净利润-43,345,497.25-31,975,671.53
  固定资产和投资性房地产折旧-5,839,204.91-2,908,171.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-506,168.63-241,653.54
    投资性房地产折旧-5,333,036.28-2,666,518.14
  无形资产摊销-2,785,398.78-1,345,691.37
  长期待摊费用摊销-415,853.38-104,235.84
  处置固定资产、无形资产和其他长期资产的损失-94,458.99--
  固定资产报废损失---130
  财务费用-434,349.57--403,481.06
  投资损失--54,266,906.52--39,324,061.49
  递延所得税-2,157,381.29-71,706.61
  其中:递延所得税资产减少-2,114,283.08-125,634.3
    递延所得税负债增加-43,098.21--53,927.69
  存货的减少-144,881.41-144,881.41
  经营性应收项目的减少-1,030,582.5--87,589,065.1
  经营性应付项目的增加--14,876,547.74-71,946,054.83
  现金的期末余额-147,091,622.45-129,762,032.59
  减:现金的期初余额-89,250,451.92-89,250,451.92
  现金及现金等价物的净增加额-57,841,170.53-40,511,580.67
公告日期2026-04-302026-03-272025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑